{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Sheet1","SUMMARY"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":9,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":454,"n_cols":14,"rows_kept":454,"cut":false,"hidden":true,"merged":[]}
["ddConsortia","ddMember_range","Consortium","Consortium_Member","Key","Count","Member Name","15_16_member_allocation",null,"16_17_member_allocation",null,null,"Consortium Name","Consortium Short Name"]
["01 Allan Hancock",{"$f":"ADDRESS(MATCH(1,F:F,0),COLUMN(G1))&\":\"&ADDRESS(MATCH(MAX(F:F),F:F,0),COLUMN(G1))","v":"$G$361:$G$366"},"00 - XYZ Adult Education Consortium",{"$f":"C2&G2","v":"00 - XYZ Adult Education ConsortiumDr. Rufus T. Barleysheath Community College District"},"455_Dr. Rufus T. Barleysheath Community College District",{"$f":"IF(SUMMARY!$B$4=C2,MAX($F$1:F1)+1,\"n/a\")","v":"n/a"},"Dr. Rufus T. Barleysheath Community College District",100000,null,90000,null,null,"01 Allan Hancock","01 Allan Hancock"]
["02 Antelope Valley","member_key","00 - XYZ Adult Education Consortium","00 - XYZ Adult Education ConsortiumHappytown Unified School District","454_Happytown Unified School District",{"$f":"IF(SUMMARY!$B$4=C3,MAX($F$1:F2)+1,\"n/a\")","v":"n/a"},"Happytown Unified School District",75000,null,95000,null,null,"02 Antelope Valley","02 Antelope Valley"]
["03 Barstow",null,"00 - XYZ Adult Education Consortium","00 - XYZ Adult Education ConsortiumLake Town Unified School District","452_Lake Town Unified School District",{"$f":"IF(SUMMARY!$B$4=C4,MAX($F$1:F3)+1,\"n/a\")","v":"n/a"},"Lake Town Unified School District",100000,null,90000,null,null,"03 Barstow","03 Barstow"]
["04 Butte-Glenn","member_check","00 - XYZ Adult Education Consortium","00 - XYZ Adult Education ConsortiumMerplopin Regional Occupational Center","457_Merplopin Regional Occupational Center",{"$f":"IF(SUMMARY!$B$4=C5,MAX($F$1:F4)+1,\"n/a\")","v":"n/a"},"Merplopin Regional Occupational Center",90000,null,90000,null,null,"04 Butte-Glenn","04 Butte-Glenn"]
["05 Santa Cruz",null,"00 - XYZ Adult Education Consortium","00 - XYZ Adult Education ConsortiumPlunkerville Union School District","456_Plunkerville Union School District",{"$f":"IF(SUMMARY!$B$4=C6,MAX($F$1:F5)+1,\"n/a\")","v":"n/a"},"Plunkerville Union School District",300000,null,300000,null,null,"05 Santa Cruz","05 Santa Cruz"]
["06 Southeast Los Angeles","Submission Key (STATIC)","00 - XYZ Adult Education Consortium","00 - XYZ Adult Education ConsortiumSandwichville Unified School District","453_Sandwichville Unified School District",{"$f":"IF(SUMMARY!$B$4=C7,MAX($F$1:F6)+1,\"n/a\")","v":"n/a"},"Sandwichville Unified School District",200000,null,200000,null,null,"06 Southeast Los Angeles","06 PACE"]
["07 Mid Alameda County (Chabot-Las Positas)",{"$f":"SUBSTITUTE($B$16&\"_\"&TEXT(NOW(),\"yymmddhhmmss\"),\" \",\"-\")","v":"61-Sonoma_160909170347"},"00 - XYZ Adult Education Consortium","02 Antelope ValleySouthern Kern Unified School District","458_Smerpopolis County Office of Education",{"$f":"IF(SUMMARY!$B$4=C8,MAX($F$1:F7)+1,\"n/a\")","v":"n/a"},"Smerpopolis County Office of Education",90000,null,90000,null,null,"07 Mid Alameda County (Chabot-Las Positas)","07 Mid-Alameda"]
["08 West End Corridor","filename","01 Allan Hancock",{"$f":"C9&G9","v":"01 Allan HancockAllan Hancock Joint Community College District"},"448_Allan Hancock Joint Community College District",{"$f":"IF(SUMMARY!$B$4=C9,MAX($F$1:F8)+1,\"n/a\")","v":"n/a"},"Allan Hancock Joint Community College District",630850,630850,663431,663431,null,"08 West End Corridor","08 West End"]
["09 Citrus",{"$f":"MID(CELL(\"filename\"),SEARCH(\"[\",CELL(\"filename\"))+1,SEARCH(\"]\",CELL(\"filename\"))-SEARCH(\"[\",CELL(\"filename\"))-1)","v":"aebg_consortiumexpenditures_160722 (1).xlsm"},"01 Allan Hancock","01 Allan HancockLompoc Unified School District","95_Lompoc Unified School District",{"$f":"IF(SUMMARY!$B$4=C10,MAX($F$1:F9)+1,\"n/a\")","v":"n/a"},"Lompoc Unified School District",908755,908755,908755,908755,null,"09 Citrus","09 Citrus"]
["10 Coast",null,"01 Allan Hancock","01 Allan HancockSanta Barbara County Workforce Investment Board*","9_Santa Barbara County Workforce Investment Board*",{"$f":"IF(SUMMARY!$B$4=C11,MAX($F$1:F10)+1,\"n/a\")","v":"n/a"},"Santa Barbara County Workforce Investment Board*",0,0,0,0,null,"10 Coast","10 Coast"]
["11 Tri-Cities","Filename (Formula)","02 Antelope Valley","02 Antelope ValleyAntelope Valley Community College District","447_Antelope Valley Community College District",{"$f":"IF(SUMMARY!$B$4=C12,MAX($F$1:F11)+1,\"n/a\")","v":"n/a"},"Antelope Valley Community College District",0,0,0,0,null,"11 Tri-Cities","11 Tri-Cities"]
["12 Contra Costa",{"$f":"SUBSTITUTE($B$16,\" \",\"-\")&\"_\"&TEXT(NOW(),\"yymmddhhmmss\")","v":"61-Sonoma_160909170347"},"02 Antelope Valley","02 Antelope ValleyAntelope Valley Union High School District","279_Antelope Valley Union High School District",{"$f":"IF(SUMMARY!$B$4=C13,MAX($F$1:F12)+1,\"n/a\")","v":"n/a"},"Antelope Valley Union High School District",3712115,3712115,3758343,3758343,null,"12 Contra Costa","12 Contra Costa"]
["13 Morongo Basin",null,"02 Antelope Valley","02 Antelope ValleySouthern Kern Unified School District","302_Southern Kern Unified School District",{"$f":"IF(SUMMARY!$B$4=C14,MAX($F$1:F13)+1,\"n/a\")","v":"n/a"},"Southern Kern Unified School District",45390,45390,45390,45390,null,"13 Morongo Basin","13 Morongo Basin"]
["14 Desert","Filename (Trim)","03 Barstow","03 BarstowBaker Valley Unified School District","134_Baker Valley Unified School District",{"$f":"IF(SUMMARY!$B$4=C15,MAX($F$1:F14)+1,\"n/a\")","v":"n/a"},"Baker Valley Unified School District",115000,115000,108965,108965,null,"14 Desert","14 Desert"]
["15 South Bay (El Camino)",{"$f":"INDEX(N:N,MATCH(SUMMARY!B4,Sheet1!M:M,0))","v":"61 Sonoma"},"03 Barstow","03 BarstowBarstow Community College District","446_Barstow Community College District",{"$f":"IF(SUMMARY!$B$4=C16,MAX($F$1:F15)+1,\"n/a\")","v":"n/a"},"Barstow Community College District",0,0,0,0,null,"15 South Bay (El Camino)","15 SB-El Camino"]
["16 Feather River",null,"03 Barstow","03 BarstowBarstow Unified School District","146_Barstow Unified School District",{"$f":"IF(SUMMARY!$B$4=C17,MAX($F$1:F16)+1,\"n/a\")","v":"n/a"},"Barstow Unified School District",522308,522308,521959,521959,null,"16 Feather River","16 Feather River"]
["17 Foothill De Anza",null,"03 Barstow","03 BarstowSilver Valley Unified School District","133_Silver Valley Unified School District",{"$f":"IF(SUMMARY!$B$4=C18,MAX($F$1:F17)+1,\"n/a\")","v":"n/a"},"Silver Valley Unified School District",200000,200000,229400,229400,null,"17 Foothill De Anza","17 Foothill DeAnza"]
["18 Gavilan",null,"04 Butte-Glenn","04 Butte-GlennButte County Office of Education","360_Butte County Office of Education",{"$f":"IF(SUMMARY!$B$4=C19,MAX($F$1:F18)+1,\"n/a\")","v":"n/a"},"Butte County Office of Education",134617,134617,173251,173251,null,"18 Gavilan","18 Gavilan"]
["20 San Diego East (Grossmont-Cuyamaca)",null,"04 Butte-Glenn","04 Butte-GlennGlenn County Office of Education","323_Glenn County Office of Education",{"$f":"IF(SUMMARY!$B$4=C20,MAX($F$1:F19)+1,\"n/a\")","v":"n/a"},"Glenn County Office of Education",428322,428322,457775,457775,null,"20 San Diego East (Grossmont-Cuyamaca)","20 San Diego E"]
["21 Salinas Valley",null,"04 Butte-Glenn","04 Butte-GlennHamilton Unified School District","322_Hamilton Unified School District",{"$f":"IF(SUMMARY!$B$4=C21,MAX($F$1:F20)+1,\"n/a\")","v":"n/a"},"Hamilton Unified School District",193993,193993,194225,194225,null,"21 Salinas Valley","21 Salinas Valley"]
["22 Imperial",null,"04 Butte-Glenn","04 Butte-GlennOroville Union High School District","359_Oroville Union High School District",{"$f":"IF(SUMMARY!$B$4=C22,MAX($F$1:F21)+1,\"n/a\")","v":"n/a"},"Oroville Union High School District",1009059,1009059,1078423,1078423,null,"22 Imperial","22 Imperial"]
["23 Kern",null,"04 Butte-Glenn","04 Butte-GlennParadise Unified School District","358_Paradise Unified School District",{"$f":"IF(SUMMARY!$B$4=C23,MAX($F$1:F22)+1,\"n/a\")","v":"n/a"},"Paradise Unified School District",75403,75403,103530,103530,null,"23 Kern","23 Kern"]
["24 Lake Tahoe",null,"05 Santa Cruz","05 Santa CruzCabrillo Community College District","444_Cabrillo Community College District",{"$f":"IF(SUMMARY!$B$4=C24,MAX($F$1:F23)+1,\"n/a\")","v":"n/a"},"Cabrillo Community College District",378258,378258,378258,378258,null,"24 Lake Tahoe","24 Lake Tahoe"]
["25 Lassen",null,"05 Santa Cruz","05 Santa CruzPajaro Valley Unified School District","82_Pajaro Valley Unified School District",{"$f":"IF(SUMMARY!$B$4=C25,MAX($F$1:F24)+1,\"n/a\")","v":"n/a"},"Pajaro Valley Unified School District",2119081,2119081,2134598,2134598,null,"25 Lassen","25 Lassen"]
["26 Long Beach",null,"05 Santa Cruz","05 Santa CruzSanta Cruz City School District","81_Santa Cruz City School District",{"$f":"IF(SUMMARY!$B$4=C26,MAX($F$1:F25)+1,\"n/a\")","v":"n/a"},"Santa Cruz City School District",720794,720794,736310,736310,null,"26 Long Beach","26 Long Beach"]
["27 Los Angeles",null,"05 Santa Cruz","05 Santa CruzSanta Cruz County Office of Education","83_Santa Cruz County Office of Education",{"$f":"IF(SUMMARY!$B$4=C27,MAX($F$1:F26)+1,\"n/a\")","v":"n/a"},"Santa Cruz County Office of Education",0,0,0,0,null,"27 Los Angeles","27 Los Angeles"]
["28 Capital (Los Rios)",null,"06 Southeast Los Angeles","06 Southeast Los AngelesBellflower Unified School District","274_Bellflower Unified School District",{"$f":"IF(SUMMARY!$B$4=C28,MAX($F$1:F27)+1,\"n/a\")","v":"n/a"},"Bellflower Unified School District",0,0,25000,25000,null,"28 Capital (Los Rios)","28 Capital"]
["29 Marin",null,"06 Southeast Los Angeles","06 Southeast Los AngelesCerritos Community College District","443_Cerritos Community College District",{"$f":"IF(SUMMARY!$B$4=C29,MAX($F$1:F28)+1,\"n/a\")","v":"n/a"},"Cerritos Community College District",1707599,1707599,491812,491812,null,"29 Marin","29 Marin"]
["30 Mendocino-Lake",null,"06 Southeast Los Angeles","06 Southeast Los AngelesDowney Unified School District","267_Downey Unified School District",{"$f":"IF(SUMMARY!$B$4=C30,MAX($F$1:F29)+1,\"n/a\")","v":"n/a"},"Downey Unified School District",826517,826517,1353517,1353517,null,"30 Mendocino-Lake","30 Mendocino-Lake"]
["31 Gateway (Merced)",null,"06 Southeast Los Angeles","06 Southeast Los AngelesNorwalk-La Mirada Unified School District","255_Norwalk-La Mirada Unified School District",{"$f":"IF(SUMMARY!$B$4=C31,MAX($F$1:F30)+1,\"n/a\")","v":"n/a"},"Norwalk-La Mirada Unified School District",3605002,3605002,3963097,3963097,null,"31 Gateway (Merced)","31 Gateway (Merced)"]
["32 Coastal North",null,"07 Mid Alameda County (Chabot-Las Positas)","07 Mid Alameda County (Chabot-Las Positas)Castro Valley Unified School District","372_Castro Valley Unified School District",{"$f":"IF(SUMMARY!$B$4=C32,MAX($F$1:F31)+1,\"n/a\")","v":"n/a"},"Castro Valley Unified School District",2676643,2676643,2664844,2664844,null,"32 Coastal North","32 Coastal North"]
["33 Monterey",null,"07 Mid Alameda County (Chabot-Las Positas)","07 Mid Alameda County (Chabot-Las Positas)Chabot-Las Positas Community College District","442_Chabot-Las Positas Community College District",{"$f":"IF(SUMMARY!$B$4=C33,MAX($F$1:F32)+1,\"n/a\")","v":"n/a"},"Chabot-Las Positas Community College District",684487,684487,410527,410527,null,"33 Monterey","33 Monterey"]
["34 Mt. San Antonio",null,"07 Mid Alameda County (Chabot-Las Positas)","07 Mid Alameda County (Chabot-Las Positas)Dublin Unified School District","363_Dublin Unified School District",{"$f":"IF(SUMMARY!$B$4=C34,MAX($F$1:F33)+1,\"n/a\")","v":"n/a"},"Dublin Unified School District",341998,341998,433185,433185,null,"34 Mt. San Antonio","34 Mt. San Antonio"]
["35 Southwest Riverside",null,"07 Mid Alameda County (Chabot-Las Positas)","07 Mid Alameda County (Chabot-Las Positas)Eden Area ROP JPA","376_Eden Area ROP JPA",{"$f":"IF(SUMMARY!$B$4=C35,MAX($F$1:F34)+1,\"n/a\")","v":"n/a"},"Eden Area ROP JPA",0,0,78000,78000,null,"35 Southwest Riverside","35 SW Riverside"]
["36 Napa Valley",null,"07 Mid Alameda County (Chabot-Las Positas)","07 Mid Alameda County (Chabot-Las Positas)Hayward Unified School District","371_Hayward Unified School District",{"$f":"IF(SUMMARY!$B$4=C36,MAX($F$1:F35)+1,\"n/a\")","v":"n/a"},"Hayward Unified School District",1859754,1859754,1809474,1809474,null,"36 Napa Valley","36 Napa Valley"]
["37 North Orange",null,"07 Mid Alameda County (Chabot-Las Positas)","07 Mid Alameda County (Chabot-Las Positas)Livermore Valley Joint Unified School District","370_Livermore Valley Joint Unified School District",{"$f":"IF(SUMMARY!$B$4=C37,MAX($F$1:F36)+1,\"n/a\")","v":"n/a"},"Livermore Valley Joint Unified School District",469500,469500,459557,459557,null,"37 North Orange","37 North Orange"]
["38 Southern Alameda County (Ohlone)",null,"07 Mid Alameda County (Chabot-Las Positas)","07 Mid Alameda County (Chabot-Las Positas)New Haven Unified School District","504_New Haven Unified School District",{"$f":"IF(SUMMARY!$B$4=C38,MAX($F$1:F37)+1,\"n/a\")","v":"n/a"},"New Haven Unified School District",226540,226540,226540,226540,null,"38 Southern Alameda County (Ohlone)","38 Ohlone"]
["39 Palo Verde",null,"07 Mid Alameda County (Chabot-Las Positas)","07 Mid Alameda County (Chabot-Las Positas)Pleasanton Unified School District","362_Pleasanton Unified School District",{"$f":"IF(SUMMARY!$B$4=C39,MAX($F$1:F38)+1,\"n/a\")","v":"n/a"},"Pleasanton Unified School District",259845,259845,510119,510119,null,"39 Palo Verde","39 Palo Verde"]
["40 San Diego North (Palomar)",null,"07 Mid Alameda County (Chabot-Las Positas)","07 Mid Alameda County (Chabot-Las Positas)San Leandro Unified School District","365_San Leandro Unified School District",{"$f":"IF(SUMMARY!$B$4=C40,MAX($F$1:F39)+1,\"n/a\")","v":"n/a"},"San Leandro Unified School District",1541215,1541215,1517612,1517612,null,"40 San Diego North (Palomar)","40 Palomar"]
["41 Pasadena",null,"07 Mid Alameda County (Chabot-Las Positas)","07 Mid Alameda County (Chabot-Las Positas)San Lorenzo Unified School District","364_San Lorenzo Unified School District",{"$f":"IF(SUMMARY!$B$4=C41,MAX($F$1:F40)+1,\"n/a\")","v":"n/a"},"San Lorenzo Unified School District",635198,635198,641265,641265,null,"41 Pasadena","41 Pasadena"]
["42 Northern Alameda County (Peralta)",null,"07 Mid Alameda County (Chabot-Las Positas)","07 Mid Alameda County (Chabot-Las Positas)Tri-Valley ROP","449_Tri-Valley ROP",{"$f":"IF(SUMMARY!$B$4=C42,MAX($F$1:F41)+1,\"n/a\")","v":"n/a"},"Tri-Valley ROP",2800,2800,12800,12800,null,"42 Northern Alameda County (Peralta)","42 Peralta"]
["43 Rancho Santiago",null,"08 West End Corridor","08 West End CorridorBald View ROP (JPA)","488_Bald View ROP (JPA)",{"$f":"IF(SUMMARY!$B$4=C43,MAX($F$1:F42)+1,\"n/a\")","v":"n/a"},"Bald View ROP (JPA)",0,0,0,0,null,"43 Rancho Santiago","43 Rancho Santiago"]
["44 North Coast",null,"08 West End Corridor","08 West End CorridorChaffey Community College District","441_Chaffey Community College District",{"$f":"IF(SUMMARY!$B$4=C44,MAX($F$1:F43)+1,\"n/a\")","v":"n/a"},"Chaffey Community College District",200000,200000,200000,200000,null,"44 North Coast","44 North Coast"]
["45 Rio Hondo",null,"08 West End Corridor","08 West End CorridorChaffey Joint Union High School District","145_Chaffey Joint Union High School District",{"$f":"IF(SUMMARY!$B$4=C45,MAX($F$1:F44)+1,\"n/a\")","v":"n/a"},"Chaffey Joint Union High School District",4010175,4010175,4110399,4110399,null,"45 Rio Hondo","45 Rio Hondo"]
["46 Riverside About Students",null,"08 West End Corridor","08 West End CorridorChino Valley Unified School District","144_Chino Valley Unified School District",{"$f":"IF(SUMMARY!$B$4=C46,MAX($F$1:F45)+1,\"n/a\")","v":"n/a"},"Chino Valley Unified School District",1081052,1081052,1081052,1081052,null,"46 Riverside About Students","46 Riverside"]
["47 San Bernardino",null,"08 West End Corridor","08 West End CorridorFontana Unified School District","142_Fontana Unified School District",{"$f":"IF(SUMMARY!$B$4=C47,MAX($F$1:F46)+1,\"n/a\")","v":"n/a"},"Fontana Unified School District",1015000,1015000,1015000,1015000,null,"47 San Bernardino","47 San Bernardino"]
["48 San Diego",null,"08 West End Corridor","08 West End CorridorUpland Unified School District","129_Upland Unified School District",{"$f":"IF(SUMMARY!$B$4=C48,MAX($F$1:F47)+1,\"n/a\")","v":"n/a"},"Upland Unified School District",427050,427050,427050,427050,null,"48 San Diego","48 San Diego"]
["49 San Fransisco",null,"09 Citrus","09 CitrusAzusa Unified School District","277_Azusa Unified School District",{"$f":"IF(SUMMARY!$B$4=C49,MAX($F$1:F48)+1,\"n/a\")","v":"n/a"},"Azusa Unified School District",1422489,1422489,1422489,1422489,null,"49 San Fransisco","49 San Fransisco"]
["50 Delta Sierra Alliance",null,"09 Citrus","09 CitrusCitrus Community College District","440_Citrus Community College District",{"$f":"IF(SUMMARY!$B$4=C50,MAX($F$1:F49)+1,\"n/a\")","v":"n/a"},"Citrus Community College District",380000,380000,380000,380000,null,"50 Delta Sierra Alliance","50 Delta Sierra Alliance"]
["51 South Bay (San Jose Evergreen)",null,"09 Citrus","09 CitrusClaremont Unified School District","270_Claremont Unified School District",{"$f":"IF(SUMMARY!$B$4=C51,MAX($F$1:F50)+1,\"n/a\")","v":"n/a"},"Claremont Unified School District",723355,723355,723355,723355,null,"51 South Bay (San Jose Evergreen)","51 SB San Jose"]
["52 San Luis Obispo",null,"09 Citrus","09 CitrusDuarte Unified School District","266_Duarte Unified School District",{"$f":"IF(SUMMARY!$B$4=C52,MAX($F$1:F51)+1,\"n/a\")","v":"n/a"},"Duarte Unified School District",31592,31592,31592,31592,null,"52 San Luis Obispo","52 San Luis Obispo"]
["53 ACCEL (San Mateo)",null,"09 Citrus","09 CitrusGlendora Unified School District","262_Glendora Unified School District",{"$f":"IF(SUMMARY!$B$4=C53,MAX($F$1:F52)+1,\"n/a\")","v":"n/a"},"Glendora Unified School District",236407,236407,236407,236407,null,"53 ACCEL (San Mateo)","53 San Mateo"]
["54 Santa Barbara",null,"09 Citrus","09 CitrusMonrovia Unified School District","257_Monrovia Unified School District",{"$f":"IF(SUMMARY!$B$4=C54,MAX($F$1:F53)+1,\"n/a\")","v":"n/a"},"Monrovia Unified School District",1280409,1280409,1303425,1303425,null,"54 Santa Barbara","54 Santa Barbara"]
["55 College of the Canyons",null,"10 Coast","10 CoastCoast Community College District","439_Coast Community College District",{"$f":"IF(SUMMARY!$B$4=C55,MAX($F$1:F54)+1,\"n/a\")","v":"n/a"},"Coast Community College District",1493273,1493273,1516630,1516630,null,"55 College of the Canyons","55 College of the Canyons"]
["56 Santa Monica",null,"10 Coast","10 CoastCoastline Regional Occupational Program","196_Coastline Regional Occupational Program",{"$f":"IF(SUMMARY!$B$4=C56,MAX($F$1:F55)+1,\"n/a\")","v":"n/a"},"Coastline Regional Occupational Program",0,0,0,0,null,"56 Santa Monica","56 Santa Monica"]
["57 Sequoias",null,"10 Coast","10 CoastGarden Grove Unified School District","480_Garden Grove Unified School District",{"$f":"IF(SUMMARY!$B$4=C57,MAX($F$1:F56)+1,\"n/a\")","v":"n/a"},"Garden Grove Unified School District",189800,189800,213158,213158,null,"57 Sequoias","57 Sequoias"]
["58 Shasta-Tehema-Trinity",null,"10 Coast","10 CoastHuntington Beach Union High School District","191_Huntington Beach Union High School District",{"$f":"IF(SUMMARY!$B$4=C58,MAX($F$1:F57)+1,\"n/a\")","v":"n/a"},"Huntington Beach Union High School District",5058785,5058785,5343771,5343771,null,"58 Shasta-Tehema-Trinity","58 Shasta-Tehema-Trinity"]
["59 Sierra Joint",null,"10 Coast","10 CoastNewport-Mesa Unified School District","189_Newport-Mesa Unified School District",{"$f":"IF(SUMMARY!$B$4=C59,MAX($F$1:F58)+1,\"n/a\")","v":"n/a"},"Newport-Mesa Unified School District",261628,261628,0,0,null,"59 Sierra Joint","59 Sierra Joint"]
["60 Solano",null,"10 Coast","10 CoastOrange County Department of Education","481_Orange County Department of Education",{"$f":"IF(SUMMARY!$B$4=C60,MAX($F$1:F59)+1,\"n/a\")","v":"n/a"},"Orange County Department of Education",0,0,0,0,null,"60 Solano","60 Solano"]
["61 Sonoma",null,"11 Tri-Cities","11 Tri-CitiesCompton Community College District","438_Compton Community College District",{"$f":"IF(SUMMARY!$B$4=C61,MAX($F$1:F60)+1,\"n/a\")","v":"n/a"},"Compton Community College District",297569,297569,300000,300000,null,"61 Sonoma","61 Sonoma"]
["62 South Orange",null,"11 Tri-Cities","11 Tri-CitiesCompton Unified School District","246_Compton Unified School District",{"$f":"IF(SUMMARY!$B$4=C62,MAX($F$1:F61)+1,\"n/a\")","v":"n/a"},"Compton Unified School District",1403102,1403102,1414567,1414567,null,"62 South Orange","62 South Orange"]
["63 South Bay (Southwestern)",null,"11 Tri-Cities","11 Tri-CitiesLynwood Unified School District","258_Lynwood Unified School District",{"$f":"IF(SUMMARY!$B$4=C63,MAX($F$1:F62)+1,\"n/a\")","v":"n/a"},"Lynwood Unified School District",1916711,1916711,1932372,1932372,null,"63 South Bay (Southwestern)","63 SB Southwestern"]
["64 State Center",null,"11 Tri-Cities","11 Tri-CitiesParamount Unified School District","254_Paramount Unified School District",{"$f":"IF(SUMMARY!$B$4=C64,MAX($F$1:F63)+1,\"n/a\")","v":"n/a"},"Paramount Unified School District",2164155,2164155,2181838,2181838,null,"64 State Center","64 State Center"]
["65 Ventura County",null,"12 Contra Costa","12 Contra CostaAcalanes Union High School District","353_Acalanes Union High School District",{"$f":"IF(SUMMARY!$B$4=C65,MAX($F$1:F64)+1,\"n/a\")","v":"n/a"},"Acalanes Union High School District",537296,537296,537296,537296,null,"65 Ventura County","65 Ventura County"]
["66 Victor Valley",null,"12 Contra Costa","12 Contra CostaAntioch Unified School District","352_Antioch Unified School District",{"$f":"IF(SUMMARY!$B$4=C66,MAX($F$1:F65)+1,\"n/a\")","v":"n/a"},"Antioch Unified School District",937866,937866,937866,937866,null,"66 Victor Valley","66 Victor Valley"]
["67 West Hills",null,"12 Contra Costa","12 Contra CostaContra Costa Community College District","437_Contra Costa Community College District",{"$f":"IF(SUMMARY!$B$4=C67,MAX($F$1:F66)+1,\"n/a\")","v":"n/a"},"Contra Costa Community College District",614198,614198,239421,239421,null,"67 West Hills","67 West Hills"]
["68 West Kern",null,"12 Contra Costa","12 Contra CostaContra Costa County Office of Education","479_Contra Costa County Office of Education",{"$f":"IF(SUMMARY!$B$4=C68,MAX($F$1:F67)+1,\"n/a\")","v":"n/a"},"Contra Costa County Office of Education",1303277,1303277,1632896,1632896,null,"68 West Kern","68 West Kern"]
["69 Stanislaus Mother Lode (Yosemite)",null,"12 Contra Costa","12 Contra CostaLiberty Union High School District","351_Liberty Union High School District",{"$f":"IF(SUMMARY!$B$4=C69,MAX($F$1:F68)+1,\"n/a\")","v":"n/a"},"Liberty Union High School District",869282,869282,906459,906459,null,"69 Stanislaus Mother Lode (Yosemite)","69 Yosemite"]
["70 North Central (Yuba)",null,"12 Contra Costa","12 Contra CostaMartinez Unified School District","350_Martinez Unified School District",{"$f":"IF(SUMMARY!$B$4=C70,MAX($F$1:F69)+1,\"n/a\")","v":"n/a"},"Martinez Unified School District",1421961,1421961,1426676,1426676,null,"70 North Central (Yuba)","70 Yuba"]
["71 Siskiyous",null,"12 Contra Costa","12 Contra CostaMt. Diablo Unified School District","349_Mt. Diablo Unified School District",{"$f":"IF(SUMMARY!$B$4=C71,MAX($F$1:F70)+1,\"n/a\")","v":"n/a"},"Mt. Diablo Unified School District",3350868,3350868,3439884,3439884,null,"71 Siskiyous","71 Siskiyous"]
[null,null,"12 Contra Costa","12 Contra CostaPittsburg Unified School District","348_Pittsburg Unified School District",{"$f":"IF(SUMMARY!$B$4=C72,MAX($F$1:F71)+1,\"n/a\")","v":"n/a"},"Pittsburg Unified School District",2476127,2476127,2487992,2487992]
[null,null,"12 Contra Costa",{"$f":"C73&G73","v":"12 Contra CostaWest Contra Costa Unified School District"},"347_West Contra Costa Unified School District",{"$f":"IF(SUMMARY!$B$4=C73,MAX($F$1:F72)+1,\"n/a\")","v":"n/a"},"West Contra Costa Unified School District",2457146,2457146,2457146,2457146]
[null,null,"13 Morongo Basin","13 Morongo BasinCopper Mountain Community College District","436_Copper Mountain Community College District",{"$f":"IF(SUMMARY!$B$4=C74,MAX($F$1:F73)+1,\"n/a\")","v":"n/a"},"Copper Mountain Community College District",750000,750000,773016,773016]
[null,null,"13 Morongo Basin","13 Morongo BasinMorongo Unified School District","141_Morongo Unified School District",{"$f":"IF(SUMMARY!$B$4=C75,MAX($F$1:F74)+1,\"n/a\")","v":"n/a"},"Morongo Unified School District",0,0,0,0]
[null,null,"14 Desert","14 DesertCoachella Valley Unified School District","163_Coachella Valley Unified School District",{"$f":"IF(SUMMARY!$B$4=C76,MAX($F$1:F75)+1,\"n/a\")","v":"n/a"},"Coachella Valley Unified School District",1391386,1391386,1568864,1568864]
[null,null,"14 Desert","14 DesertDesert Community College District","435_Desert Community College District",{"$f":"IF(SUMMARY!$B$4=C77,MAX($F$1:F76)+1,\"n/a\")","v":"n/a"},"Desert Community College District",869599,869599,442500,442500]
[null,null,"14 Desert","14 DesertDesert Sands Unified School District","172_Desert Sands Unified School District",{"$f":"IF(SUMMARY!$B$4=C78,MAX($F$1:F77)+1,\"n/a\")","v":"n/a"},"Desert Sands Unified School District",215038,215038,330604,330604]
[null,null,"14 Desert","14 DesertPalm Springs Unified School District","168_Palm Springs Unified School District",{"$f":"IF(SUMMARY!$B$4=C79,MAX($F$1:F78)+1,\"n/a\")","v":"n/a"},"Palm Springs Unified School District",230000,230000,256000,256000]
[null,null,"14 Desert","14 DesertRiverside County Office of Education","493_Riverside County Office of Education",{"$f":"IF(SUMMARY!$B$4=C80,MAX($F$1:F79)+1,\"n/a\")","v":"n/a"},"Riverside County Office of Education",293892,293892,465348,465348]
[null,null,"15 South Bay (El Camino)","15 South Bay (El Camino)Centinela Valley Union High School District","272_Centinela Valley Union High School District",{"$f":"IF(SUMMARY!$B$4=C81,MAX($F$1:F80)+1,\"n/a\")","v":"n/a"},"Centinela Valley Union High School District",556745,556745,357837,357837]
[null,null,"15 South Bay (El Camino)","15 South Bay (El Camino)El Camino Community College District","434_El Camino Community College District",{"$f":"IF(SUMMARY!$B$4=C82,MAX($F$1:F81)+1,\"n/a\")","v":"n/a"},"El Camino Community College District",268474,268474,270376,270376]
[null,null,"15 South Bay (El Camino)","15 South Bay (El Camino)Inglewood Unified School District","261_Inglewood Unified School District",{"$f":"IF(SUMMARY!$B$4=C83,MAX($F$1:F82)+1,\"n/a\")","v":"n/a"},"Inglewood Unified School District",1009654,1009654,735621,735621]
[null,null,"15 South Bay (El Camino)","15 South Bay (El Camino)Redondo Beach Unified School District","242_Redondo Beach Unified School District",{"$f":"IF(SUMMARY!$B$4=C84,MAX($F$1:F83)+1,\"n/a\")","v":"n/a"},"Redondo Beach Unified School District",3466147,3466147,3678777,3678777]
[null,null,"15 South Bay (El Camino)","15 South Bay (El Camino)Southern California ROC","281_Southern California ROC",{"$f":"IF(SUMMARY!$B$4=C85,MAX($F$1:F84)+1,\"n/a\")","v":"n/a"},"Southern California ROC",0,0,0,0]
[null,null,"15 South Bay (El Camino)","15 South Bay (El Camino)Torrance Unified School District","249_Torrance Unified School District",{"$f":"IF(SUMMARY!$B$4=C86,MAX($F$1:F85)+1,\"n/a\")","v":"n/a"},"Torrance Unified School District",4351957,4351957,4678348,4678348]
[null,null,"16 Feather River","16 Feather RiverFeather River Community College District","433_Feather River Community College District",{"$f":"IF(SUMMARY!$B$4=C87,MAX($F$1:F86)+1,\"n/a\")","v":"n/a"},"Feather River Community College District",750000,750000,773016,773016]
[null,null,"16 Feather River","16 Feather RiverPlumas County Office of Education","179_Plumas County Office of Education",{"$f":"IF(SUMMARY!$B$4=C88,MAX($F$1:F87)+1,\"n/a\")","v":"n/a"},"Plumas County Office of Education",0,0,0,0]
[null,null,"16 Feather River","16 Feather RiverPlumas Unified School District","178_Plumas Unified School District",{"$f":"IF(SUMMARY!$B$4=C89,MAX($F$1:F88)+1,\"n/a\")","v":"n/a"},"Plumas Unified School District",0,0,0,0]
[null,null,"17 Foothill De Anza","17 Foothill De AnzaFoothill-DeAnza Community College District","432_Foothill-DeAnza Community College District",{"$f":"IF(SUMMARY!$B$4=C90,MAX($F$1:F89)+1,\"n/a\")","v":"n/a"},"Foothill-DeAnza Community College District",398424,398424,410650,410650]
[null,null,"17 Foothill De Anza","17 Foothill De AnzaFremont Union High School District","459_Fremont Union High School District",{"$f":"IF(SUMMARY!$B$4=C91,MAX($F$1:F90)+1,\"n/a\")","v":"n/a"},"Fremont Union High School District",2788184,2788184,2794298,2794298]
[null,null,"17 Foothill De Anza","17 Foothill De AnzaMountain View-Los Altos Union High School District","88_Mountain View-Los Altos Union High School District",{"$f":"IF(SUMMARY!$B$4=C92,MAX($F$1:F91)+1,\"n/a\")","v":"n/a"},"Mountain View-Los Altos Union High School District",3399107,3399107,3405220,3405220]
[null,null,"17 Foothill De Anza","17 Foothill De AnzaPalo Alto Unified School District","87_Palo Alto Unified School District",{"$f":"IF(SUMMARY!$B$4=C93,MAX($F$1:F92)+1,\"n/a\")","v":"n/a"},"Palo Alto Unified School District",1482247,1482247,1488361,1488361]
[null,null,"18 Gavilan","18 GavilanGavilan Joint Community College District","431_Gavilan Joint Community College District",{"$f":"IF(SUMMARY!$B$4=C94,MAX($F$1:F93)+1,\"n/a\")","v":"n/a"},"Gavilan Joint Community College District",430298,430298,503651,503651]
[null,null,"18 Gavilan","18 GavilanGilroy Unified School District","90_Gilroy Unified School District",{"$f":"IF(SUMMARY!$B$4=C95,MAX($F$1:F94)+1,\"n/a\")","v":"n/a"},"Gilroy Unified School District",262563,262563,245199,245199]
[null,null,"18 Gavilan","18 GavilanMorgan Hill Unified School District","89_Morgan Hill Unified School District",{"$f":"IF(SUMMARY!$B$4=C96,MAX($F$1:F95)+1,\"n/a\")","v":"n/a"},"Morgan Hill Unified School District",622110,622110,589030,589030]
[null,null,"18 Gavilan","18 GavilanSan Benito High School District","148_San Benito High School District",{"$f":"IF(SUMMARY!$B$4=C97,MAX($F$1:F96)+1,\"n/a\")","v":"n/a"},"San Benito High School District",30526,30526,30633,30633]
[null,null,"19 Glendale","19 GlendaleGlendale Community College District","430_Glendale Community College District",{"$f":"IF(SUMMARY!$B$4=C98,MAX($F$1:F97)+1,\"n/a\")","v":"n/a"},"Glendale Community College District",485475,485475,515717,515717]
[null,null,"19 Glendale","19 GlendaleGlendale Unified School District","263_Glendale Unified School District",{"$f":"IF(SUMMARY!$B$4=C99,MAX($F$1:F98)+1,\"n/a\")","v":"n/a"},"Glendale Unified School District",0,0,0,0]
[null,null,"19 Glendale","19 GlendaleVerdugo Workforce Development Board*","508_Verdugo Workforce Development Board*",{"$f":"IF(SUMMARY!$B$4=C100,MAX($F$1:F99)+1,\"n/a\")","v":"n/a"},"Verdugo Workforce Development Board*",500000,500000,500000,500000]
[null,null,"20 San Diego East (Grossmont-Cuyamaca)","20 San Diego East (Grossmont-Cuyamaca)Grossmont Union High School District","124_Grossmont Union High School District",{"$f":"IF(SUMMARY!$B$4=C101,MAX($F$1:F100)+1,\"n/a\")","v":"n/a"},"Grossmont Union High School District",7182509,7182509,7182509,7182509]
[null,null,"20 San Diego East (Grossmont-Cuyamaca)","20 San Diego East (Grossmont-Cuyamaca)Grossmont-Cuyamaca Community College District","429_Grossmont-Cuyamaca Community College District",{"$f":"IF(SUMMARY!$B$4=C102,MAX($F$1:F101)+1,\"n/a\")","v":"n/a"},"Grossmont-Cuyamaca Community College District",628975,628975,675896,675896]
[null,null,"20 San Diego East (Grossmont-Cuyamaca)","20 San Diego East (Grossmont-Cuyamaca)Mountain Empire Unified School District","513_Mountain Empire Unified School District",{"$f":"IF(SUMMARY!$B$4=C103,MAX($F$1:F102)+1,\"n/a\")","v":"n/a"},"Mountain Empire Unified School District",8267,8267,8267,8267]
[null,null,"21 Salinas Valley","21 Salinas ValleyGonzales Unified School District","202_Gonzales Unified School District",{"$f":"IF(SUMMARY!$B$4=C104,MAX($F$1:F103)+1,\"n/a\")","v":"n/a"},"Gonzales Unified School District",255628,255628,255628,255628]
[null,null,"21 Salinas Valley","21 Salinas ValleyHartnell Community College District","428_Hartnell Community College District",{"$f":"IF(SUMMARY!$B$4=C105,MAX($F$1:F104)+1,\"n/a\")","v":"n/a"},"Hartnell Community College District",562577,562577,614866,614866]
[null,null,"21 Salinas Valley","21 Salinas ValleyMonterey County Office of Education","210_Monterey County Office of Education",{"$f":"IF(SUMMARY!$B$4=C106,MAX($F$1:F105)+1,\"n/a\")","v":"n/a"},"Monterey County Office of Education",28000,28000,28000,28000]
[null,null,"21 Salinas Valley","21 Salinas ValleyNorth Monterey County Unified School District","204_North Monterey County Unified School District",{"$f":"IF(SUMMARY!$B$4=C107,MAX($F$1:F106)+1,\"n/a\")","v":"n/a"},"North Monterey County Unified School District",454242,454242,454242,454242]
[null,null,"21 Salinas Valley","21 Salinas ValleySalinas Union High School District","205_Salinas Union High School District",{"$f":"IF(SUMMARY!$B$4=C108,MAX($F$1:F107)+1,\"n/a\")","v":"n/a"},"Salinas Union High School District",1716285,1716285,1716285,1716285]
[null,null,"21 Salinas Valley","21 Salinas ValleySoledad Unified School District","203_Soledad Unified School District",{"$f":"IF(SUMMARY!$B$4=C109,MAX($F$1:F108)+1,\"n/a\")","v":"n/a"},"Soledad Unified School District",342618,342618,342618,342618]
[null,null,"21 Salinas Valley","21 Salinas ValleySouth Monterey County Joint Union High School District","208_South Monterey County Joint Union High School District",{"$f":"IF(SUMMARY!$B$4=C110,MAX($F$1:F109)+1,\"n/a\")","v":"n/a"},"South Monterey County Joint Union High School District",78500,78500,78500,78500]
[null,null,"22 Imperial","22 ImperialBrawley Union High School District","314_Brawley Union High School District",{"$f":"IF(SUMMARY!$B$4=C111,MAX($F$1:F110)+1,\"n/a\")","v":"n/a"},"Brawley Union High School District",68035,68035,68035,68035]
[null,null,"22 Imperial","22 ImperialCalexico Unified School District","313_Calexico Unified School District",{"$f":"IF(SUMMARY!$B$4=C112,MAX($F$1:F111)+1,\"n/a\")","v":"n/a"},"Calexico Unified School District",261128,261128,261128,261128]
[null,null,"22 Imperial","22 ImperialCalipatria Unified School District","312_Calipatria Unified School District",{"$f":"IF(SUMMARY!$B$4=C113,MAX($F$1:F112)+1,\"n/a\")","v":"n/a"},"Calipatria Unified School District",27900,27900,27900,27900]
[null,null,"22 Imperial","22 ImperialCentral Union High School District","311_Central Union High School District",{"$f":"IF(SUMMARY!$B$4=C114,MAX($F$1:F113)+1,\"n/a\")","v":"n/a"},"Central Union High School District",592905,592905,592905,592905]
[null,null,"22 Imperial","22 ImperialHoltville Unified School District","310_Holtville Unified School District",{"$f":"IF(SUMMARY!$B$4=C115,MAX($F$1:F114)+1,\"n/a\")","v":"n/a"},"Holtville Unified School District",166774,166774,166774,166774]
[null,null,"22 Imperial","22 ImperialImperial Community College District","427_Imperial Community College District",{"$f":"IF(SUMMARY!$B$4=C116,MAX($F$1:F115)+1,\"n/a\")","v":"n/a"},"Imperial Community College District",75000,75000,0,0]
[null,null,"22 Imperial","22 ImperialImperial County Office of Education","315_Imperial County Office of Education",{"$f":"IF(SUMMARY!$B$4=C117,MAX($F$1:F116)+1,\"n/a\")","v":"n/a"},"Imperial County Office of Education",648754,648754,680322,680322]
[null,null,"22 Imperial","22 ImperialImperial Unified School District","309_Imperial Unified School District",{"$f":"IF(SUMMARY!$B$4=C118,MAX($F$1:F117)+1,\"n/a\")","v":"n/a"},"Imperial Unified School District",17759,17759,17759,17759]
[null,null,"22 Imperial","22 ImperialSan Pasqual Valley Unified School District","308_San Pasqual Valley Unified School District",{"$f":"IF(SUMMARY!$B$4=C119,MAX($F$1:F118)+1,\"n/a\")","v":"n/a"},"San Pasqual Valley Unified School District",31834,31834,31834,31834]
[null,null,"23 Kern","23 KernDelano Joint Union High School District","306_Delano Joint Union High School District",{"$f":"IF(SUMMARY!$B$4=C120,MAX($F$1:F119)+1,\"n/a\")","v":"n/a"},"Delano Joint Union High School District",1354485,1354485,1354485,1354485]
[null,null,"23 Kern","23 KernKern Community College District","426_Kern Community College District",{"$f":"IF(SUMMARY!$B$4=C121,MAX($F$1:F120)+1,\"n/a\")","v":"n/a"},"Kern Community College District",1541564,1541564,1633096,1633096]
[null,null,"23 Kern","23 KernKern County Regional Occupational Center","1_Kern County Regional Occupational Center",{"$f":"IF(SUMMARY!$B$4=C122,MAX($F$1:F121)+1,\"n/a\")","v":"n/a"},"Kern County Regional Occupational Center",0,0,0,0]
[null,null,"23 Kern","23 KernKern County Superintendent of Schools","307_Kern County Superintendent of Schools",{"$f":"IF(SUMMARY!$B$4=C123,MAX($F$1:F122)+1,\"n/a\")","v":"n/a"},"Kern County Superintendent of Schools",0,0,0,0]
[null,null,"23 Kern","23 KernKern Union High School District","305_Kern Union High School District",{"$f":"IF(SUMMARY!$B$4=C124,MAX($F$1:F123)+1,\"n/a\")","v":"n/a"},"Kern Union High School District",10250051,10250051,10250051,10250051]
[null,null,"23 Kern","23 KernMammoth Unified School District","211_Mammoth Unified School District",{"$f":"IF(SUMMARY!$B$4=C125,MAX($F$1:F124)+1,\"n/a\")","v":"n/a"},"Mammoth Unified School District",0,0,0,0]
[null,null,"23 Kern","23 KernMcFarland Unified School District","296_McFarland Unified School District",{"$f":"IF(SUMMARY!$B$4=C126,MAX($F$1:F125)+1,\"n/a\")","v":"n/a"},"McFarland Unified School District",296147,296147,296147,296147]
[null,null,"23 Kern","23 KernMojave Unified School District","303_Mojave Unified School District",{"$f":"IF(SUMMARY!$B$4=C127,MAX($F$1:F126)+1,\"n/a\")","v":"n/a"},"Mojave Unified School District",294500,294500,294500,294500]
[null,null,"23 Kern","23 KernMono County Office of Education","212_Mono County Office of Education",{"$f":"IF(SUMMARY!$B$4=C128,MAX($F$1:F127)+1,\"n/a\")","v":"n/a"},"Mono County Office of Education",205922,205922,205922,205922]
[null,null,"23 Kern","23 KernMuroc Joint Unified School District","476_Muroc Joint Unified School District",{"$f":"IF(SUMMARY!$B$4=C129,MAX($F$1:F128)+1,\"n/a\")","v":"n/a"},"Muroc Joint Unified School District",0,0,52000,52000]
[null,null,"23 Kern","23 KernPorterville Unified School District","30_Porterville Unified School District",{"$f":"IF(SUMMARY!$B$4=C130,MAX($F$1:F129)+1,\"n/a\")","v":"n/a"},"Porterville Unified School District",1388787,1388787,1388787,1388787]
[null,null,"23 Kern","23 KernSierra Sands Unified School District","297_Sierra Sands Unified School District",{"$f":"IF(SUMMARY!$B$4=C131,MAX($F$1:F130)+1,\"n/a\")","v":"n/a"},"Sierra Sands Unified School District",222750,222750,222750,222750]
[null,null,"23 Kern","23 KernTehachapi Unified School District","299_Tehachapi Unified School District",{"$f":"IF(SUMMARY!$B$4=C132,MAX($F$1:F131)+1,\"n/a\")","v":"n/a"},"Tehachapi Unified School District",187036,187036,187036,187036]
[null,null,"23 Kern","23 KernWasco Union High School District","298_Wasco Union High School District",{"$f":"IF(SUMMARY!$B$4=C133,MAX($F$1:F132)+1,\"n/a\")","v":"n/a"},"Wasco Union High School District",241292,241292,241292,241292]
[null,null,"24 Lake Tahoe","24 Lake TahoeAlpine County Unified School District","487_Alpine County Unified School District",{"$f":"IF(SUMMARY!$B$4=C134,MAX($F$1:F133)+1,\"n/a\")","v":"n/a"},"Alpine County Unified School District",71429,71429,75000,75000]
[null,null,"24 Lake Tahoe","24 Lake TahoeEl Dorado County Office of Education","486_El Dorado County Office of Education",{"$f":"IF(SUMMARY!$B$4=C135,MAX($F$1:F134)+1,\"n/a\")","v":"n/a"},"El Dorado County Office of Education",31000,31000,31000,31000]
[null,null,"24 Lake Tahoe","24 Lake TahoeLake Tahoe Community College District","425_Lake Tahoe Community College District",{"$f":"IF(SUMMARY!$B$4=C136,MAX($F$1:F135)+1,\"n/a\")","v":"n/a"},"Lake Tahoe Community College District",622571,622571,644318,644318]
[null,null,"24 Lake Tahoe",{"$f":"C137&G137","v":"24 Lake TahoeLake Tahoe Unified School District"},"344_Lake Tahoe Unified School District",{"$f":"IF(SUMMARY!$B$4=C137,MAX($F$1:F136)+1,\"n/a\")","v":"n/a"},"Lake Tahoe Unified School District",100000,100000,100000,100000]
[null,null,"25 Lassen","25 LassenBig Valley Joint Unified School District","286_Big Valley Joint Unified School District",{"$f":"IF(SUMMARY!$B$4=C138,MAX($F$1:F137)+1,\"n/a\")","v":"n/a"},"Big Valley Joint Unified School District",2139,2139,7500,7500]
[null,null,"25 Lassen","25 LassenFort Sage Unified School District","283_Fort Sage Unified School District",{"$f":"IF(SUMMARY!$B$4=C139,MAX($F$1:F138)+1,\"n/a\")","v":"n/a"},"Fort Sage Unified School District",0,0,15000,15000]
[null,null,"25 Lassen","25 LassenLassen Community College District","424_Lassen Community College District",{"$f":"IF(SUMMARY!$B$4=C140,MAX($F$1:F139)+1,\"n/a\")","v":"n/a"},"Lassen Community College District",662929,662929,661346,661346]
[null,null,"25 Lassen","25 LassenLassen County Office of Education","287_Lassen County Office of Education",{"$f":"IF(SUMMARY!$B$4=C141,MAX($F$1:F140)+1,\"n/a\")","v":"n/a"},"Lassen County Office of Education",0,0,0,0]
[null,null,"25 Lassen","25 LassenLassen Union High School District","285_Lassen Union High School District",{"$f":"IF(SUMMARY!$B$4=C142,MAX($F$1:F141)+1,\"n/a\")","v":"n/a"},"Lassen Union High School District",24941,24941,24941,24941]
[null,null,"25 Lassen","25 LassenLong Valley Charter School","5_Long Valley Charter School",{"$f":"IF(SUMMARY!$B$4=C143,MAX($F$1:F142)+1,\"n/a\")","v":"n/a"},"Long Valley Charter School",82071,82071,82071,82071]
[null,null,"25 Lassen","25 LassenModoc County Office of Education","216_Modoc County Office of Education",{"$f":"IF(SUMMARY!$B$4=C144,MAX($F$1:F143)+1,\"n/a\")","v":"n/a"},"Modoc County Office of Education",90000,90000,90000,90000]
[null,null,"25 Lassen","25 LassenModoc Joint Unified School District","214_Modoc Joint Unified School District",{"$f":"IF(SUMMARY!$B$4=C145,MAX($F$1:F144)+1,\"n/a\")","v":"n/a"},"Modoc Joint Unified School District",0,0,0,0]
[null,null,"25 Lassen","25 LassenShaffer Elementary School District","4_Shaffer Elementary School District",{"$f":"IF(SUMMARY!$B$4=C146,MAX($F$1:F145)+1,\"n/a\")","v":"n/a"},"Shaffer Elementary School District",0,0,0,0]
[null,null,"25 Lassen","25 LassenSurprise Valley Joint Unified School District","215_Surprise Valley Joint Unified School District",{"$f":"IF(SUMMARY!$B$4=C147,MAX($F$1:F146)+1,\"n/a\")","v":"n/a"},"Surprise Valley Joint Unified School District",0,0,0,0]
[null,null,"25 Lassen","25 LassenWestwood Unified School District","284_Westwood Unified School District",{"$f":"IF(SUMMARY!$B$4=C148,MAX($F$1:F147)+1,\"n/a\")","v":"n/a"},"Westwood Unified School District",5000,5000,12000,12000]
[null,null,"26 Long Beach","26 Long BeachLong Beach Community College District","423_Long Beach Community College District",{"$f":"IF(SUMMARY!$B$4=C149,MAX($F$1:F148)+1,\"n/a\")","v":"n/a"},"Long Beach Community College District",1076263,1076263,1135280,1135280]
[null,null,"26 Long Beach","26 Long BeachLong Beach Unified School District","260_Long Beach Unified School District",{"$f":"IF(SUMMARY!$B$4=C150,MAX($F$1:F149)+1,\"n/a\")","v":"n/a"},"Long Beach Unified School District",1128240,1128240,1135280,1135280]
[null,null,"27 Los Angeles","27 Los AngelesBurbank Unified School District","273_Burbank Unified School District",{"$f":"IF(SUMMARY!$B$4=C151,MAX($F$1:F150)+1,\"n/a\")","v":"n/a"},"Burbank Unified School District",2386239,2386239,2404739,2404739]
[null,null,"27 Los Angeles","27 Los AngelesCulver City Unified School District","268_Culver City Unified School District",{"$f":"IF(SUMMARY!$B$4=C152,MAX($F$1:F151)+1,\"n/a\")","v":"n/a"},"Culver City Unified School District",1451825,1451825,1462397,1462397]
[null,null,"27 Los Angeles","27 Los AngelesLos Angeles Community College District","422_Los Angeles Community College District",{"$f":"IF(SUMMARY!$B$4=C153,MAX($F$1:F152)+1,\"n/a\")","v":"n/a"},"Los Angeles Community College District",7000000,7000000,7185004,7185004]
[null,null,"27 Los Angeles","27 Los AngelesLos Angeles Unified School District","259_Los Angeles Unified School District",{"$f":"IF(SUMMARY!$B$4=C154,MAX($F$1:F153)+1,\"n/a\")","v":"n/a"},"Los Angeles Unified School District",94613746,94613746,95187273,95187273]
[null,null,"27 Los Angeles","27 Los AngelesMontebello Unified School District","256_Montebello Unified School District",{"$f":"IF(SUMMARY!$B$4=C155,MAX($F$1:F154)+1,\"n/a\")","v":"n/a"},"Montebello Unified School District",15505002,15505002,15588254,15588254]
[null,null,"28 Capital (Los Rios)","28 Capital (Los Rios)Amador County Unified School District","361_Amador County Unified School District",{"$f":"IF(SUMMARY!$B$4=C156,MAX($F$1:F155)+1,\"n/a\")","v":"n/a"},"Amador County Unified School District",592711,592711,592711,592711]
[null,null,"28 Capital (Los Rios)","28 Capital (Los Rios)Center Joint Unified School District","151_Center Joint Unified School District",{"$f":"IF(SUMMARY!$B$4=C157,MAX($F$1:F156)+1,\"n/a\")","v":"n/a"},"Center Joint Unified School District",185012,185012,185012,185012]
[null,null,"28 Capital (Los Rios)","28 Capital (Los Rios)Davis Joint Unified School District","12_Davis Joint Unified School District",{"$f":"IF(SUMMARY!$B$4=C158,MAX($F$1:F157)+1,\"n/a\")","v":"n/a"},"Davis Joint Unified School District",304333,304333,304333,304333]
[null,null,"28 Capital (Los Rios)","28 Capital (Los Rios)El Dorado County Office of Education","346_El Dorado County Office of Education",{"$f":"IF(SUMMARY!$B$4=C159,MAX($F$1:F158)+1,\"n/a\")","v":"n/a"},"El Dorado County Office of Education",170071,170071,170071,170071]
[null,null,"28 Capital (Los Rios)","28 Capital (Los Rios)Elk Grove Unified School District","157_Elk Grove Unified School District",{"$f":"IF(SUMMARY!$B$4=C160,MAX($F$1:F159)+1,\"n/a\")","v":"n/a"},"Elk Grove Unified School District",1838942,1838942,1838942,1838942]
[null,null,"28 Capital (Los Rios)","28 Capital (Los Rios)Folsom-Cordova Unified School District","156_Folsom-Cordova Unified School District",{"$f":"IF(SUMMARY!$B$4=C161,MAX($F$1:F160)+1,\"n/a\")","v":"n/a"},"Folsom-Cordova Unified School District",602568,602568,602568,602568]
[null,null,"28 Capital (Los Rios)","28 Capital (Los Rios)Galt Joint Union High School District","155_Galt Joint Union High School District",{"$f":"IF(SUMMARY!$B$4=C162,MAX($F$1:F161)+1,\"n/a\")","v":"n/a"},"Galt Joint Union High School District",301621,301621,301621,301621]
[null,null,"28 Capital (Los Rios)","28 Capital (Los Rios)Los Rios Community College District","421_Los Rios Community College District",{"$f":"IF(SUMMARY!$B$4=C163,MAX($F$1:F162)+1,\"n/a\")","v":"n/a"},"Los Rios Community College District",0,0,0,0]
[null,null,"28 Capital (Los Rios)","28 Capital (Los Rios)Natomas Unified School District","150_Natomas Unified School District",{"$f":"IF(SUMMARY!$B$4=C164,MAX($F$1:F163)+1,\"n/a\")","v":"n/a"},"Natomas Unified School District",252262,252262,252262,252262]
[null,null,"28 Capital (Los Rios)","28 Capital (Los Rios)Sacramento City Unified School District","153_Sacramento City Unified School District",{"$f":"IF(SUMMARY!$B$4=C165,MAX($F$1:F164)+1,\"n/a\")","v":"n/a"},"Sacramento City Unified School District",1079980,1079980,1079980,1079980]
[null,null,"28 Capital (Los Rios)","28 Capital (Los Rios)Sacramento County Office of Education","158_Sacramento County Office of Education",{"$f":"IF(SUMMARY!$B$4=C166,MAX($F$1:F165)+1,\"n/a\")","v":"n/a"},"Sacramento County Office of Education",1134448,1134448,1316178,1316178]
[null,null,"28 Capital (Los Rios)","28 Capital (Los Rios)San Juan Unified School District","152_San Juan Unified School District",{"$f":"IF(SUMMARY!$B$4=C167,MAX($F$1:F166)+1,\"n/a\")","v":"n/a"},"San Juan Unified School District",1502789,1502789,1502789,1502789]
[null,null,"28 Capital (Los Rios)","28 Capital (Los Rios)Twin Rivers Unified School District","149_Twin Rivers Unified School District",{"$f":"IF(SUMMARY!$B$4=C168,MAX($F$1:F167)+1,\"n/a\")","v":"n/a"},"Twin Rivers Unified School District",2653394,2653394,2653394,2653394]
[null,null,"28 Capital (Los Rios)","28 Capital (Los Rios)Washington Unified School District","324_Washington Unified School District",{"$f":"IF(SUMMARY!$B$4=C169,MAX($F$1:F168)+1,\"n/a\")","v":"n/a"},"Washington Unified School District",328596,328596,328596,328596]
[null,null,"29 Marin","29 MarinMarin Community College District","420_Marin Community College District",{"$f":"IF(SUMMARY!$B$4=C170,MAX($F$1:F169)+1,\"n/a\")","v":"n/a"},"Marin Community College District",235000,235000,235000,235000]
[null,null,"29 Marin","29 MarinMarin County Office of Education","236_Marin County Office of Education",{"$f":"IF(SUMMARY!$B$4=C171,MAX($F$1:F170)+1,\"n/a\")","v":"n/a"},"Marin County Office of Education",160000,160000,160000,160000]
[null,null,"29 Marin","29 MarinNovato Unified School District","235_Novato Unified School District",{"$f":"IF(SUMMARY!$B$4=C172,MAX($F$1:F171)+1,\"n/a\")","v":"n/a"},"Novato Unified School District",180144,180144,180144,180144]
[null,null,"29 Marin","29 MarinSan Rafael City High School District","234_San Rafael City High School District",{"$f":"IF(SUMMARY!$B$4=C173,MAX($F$1:F172)+1,\"n/a\")","v":"n/a"},"San Rafael City High School District",100000,100000,123016,123016]
[null,null,"29 Marin","29 MarinShoreline Unified School District","232_Shoreline Unified School District",{"$f":"IF(SUMMARY!$B$4=C174,MAX($F$1:F173)+1,\"n/a\")","v":"n/a"},"Shoreline Unified School District",0,0,0,0]
[null,null,"29 Marin","29 MarinTamalpais Union High School District","233_Tamalpais Union High School District",{"$f":"IF(SUMMARY!$B$4=C175,MAX($F$1:F174)+1,\"n/a\")","v":"n/a"},"Tamalpais Union High School District",699161,699161,699161,699161]
[null,null,"30 Mendocino-Lake","30 Mendocino-LakeAnderson Valley Unified School District","229_Anderson Valley Unified School District",{"$f":"IF(SUMMARY!$B$4=C176,MAX($F$1:F175)+1,\"n/a\")","v":"n/a"},"Anderson Valley Unified School District",39017,39017,39017,39017]
[null,null,"30 Mendocino-Lake","30 Mendocino-LakeKelseyville Unified School District","289_Kelseyville Unified School District",{"$f":"IF(SUMMARY!$B$4=C177,MAX($F$1:F176)+1,\"n/a\")","v":"n/a"},"Kelseyville Unified School District",16181,16181,16181,16181]
[null,null,"30 Mendocino-Lake","30 Mendocino-LakeLake County Office of Education","512_Lake County Office of Education",{"$f":"IF(SUMMARY!$B$4=C178,MAX($F$1:F177)+1,\"n/a\")","v":"n/a"},"Lake County Office of Education",0,0,0,0]
[null,null,"30 Mendocino-Lake","30 Mendocino-LakeMendocino County Office of Education","230_Mendocino County Office of Education",{"$f":"IF(SUMMARY!$B$4=C179,MAX($F$1:F178)+1,\"n/a\")","v":"n/a"},"Mendocino County Office of Education",0,0,0,0]
[null,null,"30 Mendocino-Lake","30 Mendocino-LakeMendocino-Lake Community College District","419_Mendocino-Lake Community College District",{"$f":"IF(SUMMARY!$B$4=C180,MAX($F$1:F179)+1,\"n/a\")","v":"n/a"},"Mendocino-Lake Community College District",750000,750000,773016,773016]
[null,null,"30 Mendocino-Lake","30 Mendocino-LakeRound Valley Unified School District","226_Round Valley Unified School District",{"$f":"IF(SUMMARY!$B$4=C181,MAX($F$1:F180)+1,\"n/a\")","v":"n/a"},"Round Valley Unified School District",0,0,0,0]
[null,null,"30 Mendocino-Lake","30 Mendocino-LakeUkiah Unified School District","225_Ukiah Unified School District",{"$f":"IF(SUMMARY!$B$4=C182,MAX($F$1:F181)+1,\"n/a\")","v":"n/a"},"Ukiah Unified School District",594365,594365,594365,594365]
[null,null,"31 Gateway (Merced)","31 Gateway (Merced)Delhi Unified School District","217_Delhi Unified School District",{"$f":"IF(SUMMARY!$B$4=C183,MAX($F$1:F182)+1,\"n/a\")","v":"n/a"},"Delhi Unified School District",139401,139401,164943,164943]
[null,null,"31 Gateway (Merced)","31 Gateway (Merced)Dos Palos Oro Loma Jt. Unified School District","218_Dos Palos Oro Loma Jt. Unified School District",{"$f":"IF(SUMMARY!$B$4=C184,MAX($F$1:F183)+1,\"n/a\")","v":"n/a"},"Dos Palos Oro Loma Jt. Unified School District",65205,65205,76903,76903]
[null,null,"31 Gateway (Merced)","31 Gateway (Merced)Gustine Unified School District","219_Gustine Unified School District",{"$f":"IF(SUMMARY!$B$4=C185,MAX($F$1:F184)+1,\"n/a\")","v":"n/a"},"Gustine Unified School District",164075,164075,180256,180256]
[null,null,"31 Gateway (Merced)","31 Gateway (Merced)Le Grand Union High School District","222_Le Grand Union High School District",{"$f":"IF(SUMMARY!$B$4=C186,MAX($F$1:F185)+1,\"n/a\")","v":"n/a"},"Le Grand Union High School District",64091,64091,75478,75478]
[null,null,"31 Gateway (Merced)","31 Gateway (Merced)Los Banos Unified School District","221_Los Banos Unified School District",{"$f":"IF(SUMMARY!$B$4=C187,MAX($F$1:F186)+1,\"n/a\")","v":"n/a"},"Los Banos Unified School District",0,0,0,0]
[null,null,"31 Gateway (Merced)","31 Gateway (Merced)Mariposa County Unified School District","231_Mariposa County Unified School District",{"$f":"IF(SUMMARY!$B$4=C188,MAX($F$1:F187)+1,\"n/a\")","v":"n/a"},"Mariposa County Unified School District",175000,175000,189280,189280]
[null,null,"31 Gateway (Merced)","31 Gateway (Merced)Merced Community College District","418_Merced Community College District",{"$f":"IF(SUMMARY!$B$4=C189,MAX($F$1:F188)+1,\"n/a\")","v":"n/a"},"Merced Community College District",574587,574587,501440,501440]
[null,null,"31 Gateway (Merced)","31 Gateway (Merced)Merced County Office of Education","224_Merced County Office of Education",{"$f":"IF(SUMMARY!$B$4=C190,MAX($F$1:F189)+1,\"n/a\")","v":"n/a"},"Merced County Office of Education",132625,132625,153037,153037]
[null,null,"31 Gateway (Merced)","31 Gateway (Merced)Merced Union High School District","220_Merced Union High School District",{"$f":"IF(SUMMARY!$B$4=C191,MAX($F$1:F190)+1,\"n/a\")","v":"n/a"},"Merced Union High School District",1772833,1772833,1795806,1795806]
[null,null,"32 Coastal North","32 Coastal NorthCarlsbad Unified School District","117_Carlsbad Unified School District",{"$f":"IF(SUMMARY!$B$4=C192,MAX($F$1:F191)+1,\"n/a\")","v":"n/a"},"Carlsbad Unified School District",0,0,0,0]
[null,null,"32 Coastal North","32 Coastal NorthMiraCosta Community College District","417_MiraCosta Community College District",{"$f":"IF(SUMMARY!$B$4=C193,MAX($F$1:F192)+1,\"n/a\")","v":"n/a"},"MiraCosta Community College District",1101772,1101772,1132500,1132500]
[null,null,"32 Coastal North","32 Coastal NorthOceanside Unified School District","116_Oceanside Unified School District",{"$f":"IF(SUMMARY!$B$4=C194,MAX($F$1:F193)+1,\"n/a\")","v":"n/a"},"Oceanside Unified School District",0,0,0,0]
[null,null,"32 Coastal North","32 Coastal NorthSan Dieguito Union High School District","120_San Dieguito Union High School District",{"$f":"IF(SUMMARY!$B$4=C195,MAX($F$1:F194)+1,\"n/a\")","v":"n/a"},"San Dieguito Union High School District",0,0,0,0]
[null,null,"33 Monterey","33 MontereyCarmel Unified School District","209_Carmel Unified School District",{"$f":"IF(SUMMARY!$B$4=C196,MAX($F$1:F195)+1,\"n/a\")","v":"n/a"},"Carmel Unified School District",30000,30000,67000,67000]
[null,null,"33 Monterey","33 MontereyMonterey Peninsula Community College District","416_Monterey Peninsula Community College District",{"$f":"IF(SUMMARY!$B$4=C197,MAX($F$1:F196)+1,\"n/a\")","v":"n/a"},"Monterey Peninsula Community College District",175217,175217,178233,178233]
[null,null,"33 Monterey","33 MontereyMonterey Peninsula Unified School District","207_Monterey Peninsula Unified School District",{"$f":"IF(SUMMARY!$B$4=C198,MAX($F$1:F197)+1,\"n/a\")","v":"n/a"},"Monterey Peninsula Unified School District",753133,753133,750058,750058]
[null,null,"33 Monterey","33 MontereyPacific Grove Unified School District","206_Pacific Grove Unified School District",{"$f":"IF(SUMMARY!$B$4=C199,MAX($F$1:F198)+1,\"n/a\")","v":"n/a"},"Pacific Grove Unified School District",1429216,1429216,1415291,1415291]
[null,null,"34 Mt. San Antonio","34 Mt. San AntonioBaldwin Park Unified School District","276_Baldwin Park Unified School District",{"$f":"IF(SUMMARY!$B$4=C200,MAX($F$1:F199)+1,\"n/a\")","v":"n/a"},"Baldwin Park Unified School District",5499943,5499943,5522779,5522779]
[null,null,"34 Mt. San Antonio",{"$f":"C201&G201","v":"34 Mt. San AntonioBassett Unified School District"},"275_Bassett Unified School District",{"$f":"IF(SUMMARY!$B$4=C201,MAX($F$1:F200)+1,\"n/a\")","v":"n/a"},"Bassett Unified School District",2325155,2325155,2338919,2338919]
[null,null,"34 Mt. San Antonio","34 Mt. San AntonioCharter Oak Unified School District","271_Charter Oak Unified School District",{"$f":"IF(SUMMARY!$B$4=C202,MAX($F$1:F201)+1,\"n/a\")","v":"n/a"},"Charter Oak Unified School District",1660477,1660477,1664327,1664327]
[null,null,"34 Mt. San Antonio","34 Mt. San AntonioCovina-Valley Unified School District","269_Covina-Valley Unified School District",{"$f":"IF(SUMMARY!$B$4=C203,MAX($F$1:F202)+1,\"n/a\")","v":"n/a"},"Covina-Valley Unified School District",3354318,3354318,3378299,3378299]
[null,null,"34 Mt. San Antonio","34 Mt. San AntonioEast San Gabriel Valley ROP/TC","482_East San Gabriel Valley ROP/TC",{"$f":"IF(SUMMARY!$B$4=C204,MAX($F$1:F203)+1,\"n/a\")","v":"n/a"},"East San Gabriel Valley ROP/TC",0,0,100936,100936]
[null,null,"34 Mt. San Antonio","34 Mt. San AntonioHacienda la Puente Unified School District","245_Hacienda la Puente Unified School District",{"$f":"IF(SUMMARY!$B$4=C205,MAX($F$1:F204)+1,\"n/a\")","v":"n/a"},"Hacienda la Puente Unified School District",15857817,15857817,15896947,15896947]
[null,null,"34 Mt. San Antonio","34 Mt. San AntonioMt. San Antonio Community College District","415_Mt. San Antonio Community College District",{"$f":"IF(SUMMARY!$B$4=C206,MAX($F$1:F205)+1,\"n/a\")","v":"n/a"},"Mt. San Antonio Community College District",857261,857261,720843,720843]
[null,null,"34 Mt. San Antonio","34 Mt. San AntonioPomona Unified School District","252_Pomona Unified School District",{"$f":"IF(SUMMARY!$B$4=C207,MAX($F$1:F206)+1,\"n/a\")","v":"n/a"},"Pomona Unified School District",1860239,1860239,1877734,1877734]
[null,null,"34 Mt. San Antonio","34 Mt. San AntonioRowland Unified School District","244_Rowland Unified School District",{"$f":"IF(SUMMARY!$B$4=C208,MAX($F$1:F207)+1,\"n/a\")","v":"n/a"},"Rowland Unified School District",1581733,1581733,1597538,1597538]
[null,null,"35 Southwest Riverside","35 Southwest RiversideBanning Unified School District","175_Banning Unified School District",{"$f":"IF(SUMMARY!$B$4=C209,MAX($F$1:F208)+1,\"n/a\")","v":"n/a"},"Banning Unified School District",174529,174529,174529,174529]
[null,null,"35 Southwest Riverside","35 Southwest RiversideBeaumont Unified School District","174_Beaumont Unified School District",{"$f":"IF(SUMMARY!$B$4=C210,MAX($F$1:F209)+1,\"n/a\")","v":"n/a"},"Beaumont Unified School District",754270,754270,754270,754270]
[null,null,"35 Southwest Riverside","35 Southwest RiversideHemet Unified School District","171_Hemet Unified School District",{"$f":"IF(SUMMARY!$B$4=C211,MAX($F$1:F210)+1,\"n/a\")","v":"n/a"},"Hemet Unified School District",597791,597791,597791,597791]
[null,null,"35 Southwest Riverside","35 Southwest RiversideLake Elsinore Unified School District","162_Lake Elsinore Unified School District",{"$f":"IF(SUMMARY!$B$4=C212,MAX($F$1:F211)+1,\"n/a\")","v":"n/a"},"Lake Elsinore Unified School District",459911,459911,459911,459911]
[null,null,"35 Southwest Riverside","35 Southwest RiversideMt. San Jacinto Community College District","414_Mt. San Jacinto Community College District",{"$f":"IF(SUMMARY!$B$4=C213,MAX($F$1:F212)+1,\"n/a\")","v":"n/a"},"Mt. San Jacinto Community College District",1160616,1160616,1246429,1246429]
[null,null,"35 Southwest Riverside","35 Southwest RiversideMurrieta Valley Unified School District","160_Murrieta Valley Unified School District",{"$f":"IF(SUMMARY!$B$4=C214,MAX($F$1:F213)+1,\"n/a\")","v":"n/a"},"Murrieta Valley Unified School District",303508,303508,303508,303508]
[null,null,"35 Southwest Riverside","35 Southwest RiversidePerris Union High School District","166_Perris Union High School District",{"$f":"IF(SUMMARY!$B$4=C215,MAX($F$1:F214)+1,\"n/a\")","v":"n/a"},"Perris Union High School District",235681,235681,235681,235681]
[null,null,"35 Southwest Riverside","35 Southwest RiversideRiverside County Office of Education","510_Riverside County Office of Education",{"$f":"IF(SUMMARY!$B$4=C216,MAX($F$1:F215)+1,\"n/a\")","v":"n/a"},"Riverside County Office of Education",384804,384804,384804,384804]
[null,null,"35 Southwest Riverside","35 Southwest RiversideSan Jacinto Unified School District","164_San Jacinto Unified School District",{"$f":"IF(SUMMARY!$B$4=C217,MAX($F$1:F216)+1,\"n/a\")","v":"n/a"},"San Jacinto Unified School District",279437,279437,279437,279437]
[null,null,"35 Southwest Riverside","35 Southwest RiversideTemecula Valley Unified School District","161_Temecula Valley Unified School District",{"$f":"IF(SUMMARY!$B$4=C218,MAX($F$1:F217)+1,\"n/a\")","v":"n/a"},"Temecula Valley Unified School District",159006,159006,159006,159006]
[null,null,"36 Napa Valley","36 Napa ValleyNapa County Office of Education","201_Napa County Office of Education",{"$f":"IF(SUMMARY!$B$4=C219,MAX($F$1:F218)+1,\"n/a\")","v":"n/a"},"Napa County Office of Education",0,0,0,0]
[null,null,"36 Napa Valley","36 Napa ValleyNapa Valley Community College District","413_Napa Valley Community College District",{"$f":"IF(SUMMARY!$B$4=C220,MAX($F$1:F219)+1,\"n/a\")","v":"n/a"},"Napa Valley Community College District",330643,330643,255643,255643]
[null,null,"36 Napa Valley","36 Napa ValleyNapa Valley Unified School District","199_Napa Valley Unified School District",{"$f":"IF(SUMMARY!$B$4=C221,MAX($F$1:F220)+1,\"n/a\")","v":"n/a"},"Napa Valley Unified School District",2346594,2346594,2444610,2444610]
[null,null,"37 North Orange","37 North OrangeAnaheim Union High School District","195_Anaheim Union High School District",{"$f":"IF(SUMMARY!$B$4=C222,MAX($F$1:F221)+1,\"n/a\")","v":"n/a"},"Anaheim Union High School District",0,0,0,0]
[null,null,"37 North Orange","37 North OrangeFullerton Joint Union High School District","193_Fullerton Joint Union High School District",{"$f":"IF(SUMMARY!$B$4=C223,MAX($F$1:F222)+1,\"n/a\")","v":"n/a"},"Fullerton Joint Union High School District",0,0,0,0]
[null,null,"37 North Orange","37 North OrangeGarden Grove Unified School District","472_Garden Grove Unified School District",{"$f":"IF(SUMMARY!$B$4=C224,MAX($F$1:F223)+1,\"n/a\")","v":"n/a"},"Garden Grove Unified School District",0,0,0,0]
[null,null,"37 North Orange","37 North OrangeLos Alamitos Unified School District","182_Los Alamitos Unified School District",{"$f":"IF(SUMMARY!$B$4=C225,MAX($F$1:F224)+1,\"n/a\")","v":"n/a"},"Los Alamitos Unified School District",0,0,0,0]
[null,null,"37 North Orange","37 North OrangeNorth Orange County Community College District","412_North Orange County Community College District",{"$f":"IF(SUMMARY!$B$4=C226,MAX($F$1:F225)+1,\"n/a\")","v":"n/a"},"North Orange County Community College District",3545110,3545110,3653902,3653902]
[null,null,"37 North Orange","37 North OrangeNorth Orange County Regional Occupational Program","460_North Orange County Regional Occupational Program",{"$f":"IF(SUMMARY!$B$4=C227,MAX($F$1:F226)+1,\"n/a\")","v":"n/a"},"North Orange County Regional Occupational Program",0,0,0,0]
[null,null,"37 North Orange","37 North OrangeOrange County Department of Education","485_Orange County Department of Education",{"$f":"IF(SUMMARY!$B$4=C228,MAX($F$1:F227)+1,\"n/a\")","v":"n/a"},"Orange County Department of Education",0,0,0,0]
[null,null,"37 North Orange","37 North OrangePlacentia-Yorba Linda Unified School District","187_Placentia-Yorba Linda Unified School District",{"$f":"IF(SUMMARY!$B$4=C229,MAX($F$1:F228)+1,\"n/a\")","v":"n/a"},"Placentia-Yorba Linda Unified School District",0,0,0,0]
[null,null,"38 Southern Alameda County (Ohlone)","38 Southern Alameda County (Ohlone)Fremont Unified School District","3_Fremont Unified School District",{"$f":"IF(SUMMARY!$B$4=C230,MAX($F$1:F229)+1,\"n/a\")","v":"n/a"},"Fremont Unified School District",3164126,3164126,3164126,3164126]
[null,null,"38 Southern Alameda County (Ohlone)","38 Southern Alameda County (Ohlone)New Haven Unified School District","368_New Haven Unified School District",{"$f":"IF(SUMMARY!$B$4=C231,MAX($F$1:F230)+1,\"n/a\")","v":"n/a"},"New Haven Unified School District",457966,457966,457966,457966]
[null,null,"38 Southern Alameda County (Ohlone)","38 Southern Alameda County (Ohlone)Newark Unified School District","369_Newark Unified School District",{"$f":"IF(SUMMARY!$B$4=C232,MAX($F$1:F231)+1,\"n/a\")","v":"n/a"},"Newark Unified School District",188152,188152,188152,188152]
[null,null,"38 Southern Alameda County (Ohlone)","38 Southern Alameda County (Ohlone)Ohlone Community College District","411_Ohlone Community College District",{"$f":"IF(SUMMARY!$B$4=C233,MAX($F$1:F232)+1,\"n/a\")","v":"n/a"},"Ohlone Community College District",100000,100000,123016,123016]
[null,null,"39 Palo Verde","39 Palo VerdeNeedles Unified School District","140_Needles Unified School District",{"$f":"IF(SUMMARY!$B$4=C234,MAX($F$1:F233)+1,\"n/a\")","v":"n/a"},"Needles Unified School District",137000,137000,137000,137000]
[null,null,"39 Palo Verde","39 Palo VerdePalo Verde Community College District","410_Palo Verde Community College District",{"$f":"IF(SUMMARY!$B$4=C235,MAX($F$1:F234)+1,\"n/a\")","v":"n/a"},"Palo Verde Community College District",488000,488000,511016,511016]
[null,null,"39 Palo Verde","39 Palo VerdePalo Verde Unified School District","167_Palo Verde Unified School District",{"$f":"IF(SUMMARY!$B$4=C236,MAX($F$1:F235)+1,\"n/a\")","v":"n/a"},"Palo Verde Unified School District",125000,125000,125000,125000]
[null,null,"40 San Diego North (Palomar)","40 San Diego North (Palomar)Escondido Union High School District","125_Escondido Union High School District",{"$f":"IF(SUMMARY!$B$4=C237,MAX($F$1:F236)+1,\"n/a\")","v":"n/a"},"Escondido Union High School District",2587626,2587626,2457792,2457792]
[null,null,"40 San Diego North (Palomar)","40 San Diego North (Palomar)Palomar Community College District","409_Palomar Community College District",{"$f":"IF(SUMMARY!$B$4=C238,MAX($F$1:F237)+1,\"n/a\")","v":"n/a"},"Palomar Community College District",484065,484065,371784,371784]
[null,null,"40 San Diego North (Palomar)","40 San Diego North (Palomar)Poway Unified School District","123_Poway Unified School District",{"$f":"IF(SUMMARY!$B$4=C239,MAX($F$1:F238)+1,\"n/a\")","v":"n/a"},"Poway Unified School District",1365734,1365734,1434567,1434567]
[null,null,"40 San Diego North (Palomar)","40 San Diego North (Palomar)Ramona City Unified School District","122_Ramona City Unified School District",{"$f":"IF(SUMMARY!$B$4=C240,MAX($F$1:F239)+1,\"n/a\")","v":"n/a"},"Ramona City Unified School District",50414,50414,43430,43430]
[null,null,"40 San Diego North (Palomar)","40 San Diego North (Palomar)San Marcos Unified School District","115_San Marcos Unified School District",{"$f":"IF(SUMMARY!$B$4=C241,MAX($F$1:F240)+1,\"n/a\")","v":"n/a"},"San Marcos Unified School District",82256,82256,76474,76474]
[null,null,"40 San Diego North (Palomar)","40 San Diego North (Palomar)Vista Unified School District","118_Vista Unified School District",{"$f":"IF(SUMMARY!$B$4=C242,MAX($F$1:F241)+1,\"n/a\")","v":"n/a"},"Vista Unified School District",2808976,2808976,3071825,3071825]
[null,null,"41 Pasadena","41 PasadenaArcadia Unified School Disrict","511_Arcadia Unified School Disrict",{"$f":"IF(SUMMARY!$B$4=C243,MAX($F$1:F242)+1,\"n/a\")","v":"n/a"},"Arcadia Unified School Disrict",23175,23175,0,0]
[null,null,"41 Pasadena","41 PasadenaPasadena Area Community College District","408_Pasadena Area Community College District",{"$f":"IF(SUMMARY!$B$4=C244,MAX($F$1:F243)+1,\"n/a\")","v":"n/a"},"Pasadena Area Community College District",1130994,1130994,1075852,1075852]
[null,null,"41 Pasadena","41 PasadenaPasadena Unified School District","253_Pasadena Unified School District",{"$f":"IF(SUMMARY!$B$4=C245,MAX($F$1:F244)+1,\"n/a\")","v":"n/a"},"Pasadena Unified School District",400000,400000,525300,525300]
[null,null,"41 Pasadena","41 PasadenaTemple City Unified School District","250_Temple City Unified School District",{"$f":"IF(SUMMARY!$B$4=C246,MAX($F$1:F245)+1,\"n/a\")","v":"n/a"},"Temple City Unified School District",170979,170979,170979,170979]
[null,null,"42 Northern Alameda County (Peralta)","42 Northern Alameda County (Peralta)Alameda City Unified School District","375_Alameda City Unified School District",{"$f":"IF(SUMMARY!$B$4=C247,MAX($F$1:F246)+1,\"n/a\")","v":"n/a"},"Alameda City Unified School District",630901,630901,753278,753278]
[null,null,"42 Northern Alameda County (Peralta)","42 Northern Alameda County (Peralta)Albany City Unified School District","374_Albany City Unified School District",{"$f":"IF(SUMMARY!$B$4=C248,MAX($F$1:F247)+1,\"n/a\")","v":"n/a"},"Albany City Unified School District",0,0,0,0]
[null,null,"42 Northern Alameda County (Peralta)","42 Northern Alameda County (Peralta)Berkeley Unified School District","373_Berkeley Unified School District",{"$f":"IF(SUMMARY!$B$4=C249,MAX($F$1:F248)+1,\"n/a\")","v":"n/a"},"Berkeley Unified School District",3029176,3029176,3048819,3048819]
[null,null,"42 Northern Alameda County (Peralta)","42 Northern Alameda County (Peralta)Oakland Unified School District","367_Oakland Unified School District",{"$f":"IF(SUMMARY!$B$4=C250,MAX($F$1:F249)+1,\"n/a\")","v":"n/a"},"Oakland Unified School District",2012884,2012884,2249306,2249306]
[null,null,"42 Northern Alameda County (Peralta)","42 Northern Alameda County (Peralta)Peralta Community College District","407_Peralta Community College District",{"$f":"IF(SUMMARY!$B$4=C251,MAX($F$1:F250)+1,\"n/a\")","v":"n/a"},"Peralta Community College District",919200,919200,1212665,1212665]
[null,null,"42 Northern Alameda County (Peralta)","42 Northern Alameda County (Peralta)Piedmont City Unified School District","366_Piedmont City Unified School District",{"$f":"IF(SUMMARY!$B$4=C252,MAX($F$1:F251)+1,\"n/a\")","v":"n/a"},"Piedmont City Unified School District",942198,942198,350463,350463]
[null,null,"43 Rancho Santiago","43 Rancho SantiagoGarden Grove Unified School District","192_Garden Grove Unified School District",{"$f":"IF(SUMMARY!$B$4=C253,MAX($F$1:F252)+1,\"n/a\")","v":"n/a"},"Garden Grove Unified School District",1421453,1421453,1455875,1455875]
[null,null,"43 Rancho Santiago","43 Rancho SantiagoOrange County Department of Education","197_Orange County Department of Education",{"$f":"IF(SUMMARY!$B$4=C254,MAX($F$1:F253)+1,\"n/a\")","v":"n/a"},"Orange County Department of Education",0,0,0,0]
[null,null,"43 Rancho Santiago","43 Rancho SantiagoOrange Unified School District","188_Orange Unified School District",{"$f":"IF(SUMMARY!$B$4=C255,MAX($F$1:F254)+1,\"n/a\")","v":"n/a"},"Orange Unified School District",6722,6722,6722,6722]
[null,null,"43 Rancho Santiago","43 Rancho SantiagoRancho Santiago Community College District","406_Rancho Santiago Community College District",{"$f":"IF(SUMMARY!$B$4=C256,MAX($F$1:F255)+1,\"n/a\")","v":"n/a"},"Rancho Santiago Community College District",2880462,2880462,2940533,2940533]
[null,null,"43 Rancho Santiago","43 Rancho SantiagoSanta Ana Unified School District","186_Santa Ana Unified School District",{"$f":"IF(SUMMARY!$B$4=C257,MAX($F$1:F256)+1,\"n/a\")","v":"n/a"},"Santa Ana Unified School District",0,0,0,0]
[null,null,"44 North Coast","44 North CoastCollege of the Redwoods","503_College of the Redwoods",{"$f":"IF(SUMMARY!$B$4=C258,MAX($F$1:F257)+1,\"n/a\")","v":"n/a"},"College of the Redwoods",0,0,0,0]
[null,null,"44 North Coast","44 North CoastDel Norte County Unified School District","501_Del Norte County Unified School District",{"$f":"IF(SUMMARY!$B$4=C259,MAX($F$1:F258)+1,\"n/a\")","v":"n/a"},"Del Norte County Unified School District",34711,34711,34711,34711]
[null,null,"44 North Coast","44 North CoastEureka City Unified School District","316_Eureka City Unified School District",{"$f":"IF(SUMMARY!$B$4=C260,MAX($F$1:F259)+1,\"n/a\")","v":"n/a"},"Eureka City Unified School District",252579,252579,252579,252579]
[null,null,"44 North Coast","44 North CoastFort Bragg Unified School District","499_Fort Bragg Unified School District",{"$f":"IF(SUMMARY!$B$4=C261,MAX($F$1:F260)+1,\"n/a\")","v":"n/a"},"Fort Bragg Unified School District",35139,35139,35139,35139]
[null,null,"44 North Coast","44 North CoastFortuna Union High School District","320_Fortuna Union High School District",{"$f":"IF(SUMMARY!$B$4=C262,MAX($F$1:F261)+1,\"n/a\")","v":"n/a"},"Fortuna Union High School District",0,0,0,0]
[null,null,"44 North Coast","44 North CoastNorthern Humboldt Unified High School District","502_Northern Humboldt Unified High School District",{"$f":"IF(SUMMARY!$B$4=C263,MAX($F$1:F262)+1,\"n/a\")","v":"n/a"},"Northern Humboldt Unified High School District",0,0,0,0]
[null,null,"44 North Coast","44 North CoastRedwoods Community College District","405_Redwoods Community College District",{"$f":"IF(SUMMARY!$B$4=C264,MAX($F$1:F263)+1,\"n/a\")","v":"n/a"},"Redwoods Community College District",750000,750000,773016,773016]
[null,null,"45 Rio Hondo",{"$f":"C265&G265","v":"45 Rio HondoEl Monte Union High School District"},"265_El Monte Union High School District",{"$f":"IF(SUMMARY!$B$4=C265,MAX($F$1:F264)+1,\"n/a\")","v":"n/a"},"El Monte Union High School District",9518638,9518638,9565330,9565330]
[null,null,"45 Rio Hondo","45 Rio HondoEl Rancho Unified School District","264_El Rancho Unified School District",{"$f":"IF(SUMMARY!$B$4=C266,MAX($F$1:F265)+1,\"n/a\")","v":"n/a"},"El Rancho Unified School District",558567,558567,562567,562567]
[null,null,"45 Rio Hondo","45 Rio HondoRio Hondo Community College District","404_Rio Hondo Community College District",{"$f":"IF(SUMMARY!$B$4=C267,MAX($F$1:F266)+1,\"n/a\")","v":"n/a"},"Rio Hondo Community College District",528102,528102,411834,411834]
[null,null,"45 Rio Hondo","45 Rio HondoTri-Cities ROP","282_Tri-Cities ROP",{"$f":"IF(SUMMARY!$B$4=C268,MAX($F$1:F267)+1,\"n/a\")","v":"n/a"},"Tri-Cities ROP",35000,35000,125237,125237]
[null,null,"45 Rio Hondo","45 Rio HondoWhittier Union High School District","8_Whittier Union High School District",{"$f":"IF(SUMMARY!$B$4=C269,MAX($F$1:F268)+1,\"n/a\")","v":"n/a"},"Whittier Union High School District",2961851,2961851,2999462,2999462]
[null,null,"46 Riverside About Students","46 Riverside About StudentsAlvord Unified School District","176_Alvord Unified School District",{"$f":"IF(SUMMARY!$B$4=C270,MAX($F$1:F269)+1,\"n/a\")","v":"n/a"},"Alvord Unified School District",218904,218904,336923,336923]
[null,null,"46 Riverside About Students","46 Riverside About StudentsCorona-Norco Unified School District","173_Corona-Norco Unified School District",{"$f":"IF(SUMMARY!$B$4=C271,MAX($F$1:F270)+1,\"n/a\")","v":"n/a"},"Corona-Norco Unified School District",1489345,1489345,1489345,1489345]
[null,null,"46 Riverside About Students","46 Riverside About StudentsJurupa Unified School District","170_Jurupa Unified School District",{"$f":"IF(SUMMARY!$B$4=C272,MAX($F$1:F271)+1,\"n/a\")","v":"n/a"},"Jurupa Unified School District",988775,988775,988775,988775]
[null,null,"46 Riverside About Students","46 Riverside About StudentsMoreno Valley Unified School District","169_Moreno Valley Unified School District",{"$f":"IF(SUMMARY!$B$4=C273,MAX($F$1:F272)+1,\"n/a\")","v":"n/a"},"Moreno Valley Unified School District",1355057,1355057,1355057,1355057]
[null,null,"46 Riverside About Students","46 Riverside About StudentsRiverside Community College District","403_Riverside Community College District",{"$f":"IF(SUMMARY!$B$4=C274,MAX($F$1:F273)+1,\"n/a\")","v":"n/a"},"Riverside Community College District",540527,540527,540527,540527]
[null,null,"46 Riverside About Students","46 Riverside About StudentsRiverside County Office of Education","177_Riverside County Office of Education",{"$f":"IF(SUMMARY!$B$4=C275,MAX($F$1:F274)+1,\"n/a\")","v":"n/a"},"Riverside County Office of Education",295464,295464,295464,295464]
[null,null,"46 Riverside About Students","46 Riverside About StudentsRiverside Unified School District","165_Riverside Unified School District",{"$f":"IF(SUMMARY!$B$4=C276,MAX($F$1:F275)+1,\"n/a\")","v":"n/a"},"Riverside Unified School District",2845548,2845548,2845548,2845548]
[null,null,"46 Riverside About Students","46 Riverside About StudentsVal Verde Unified School District","159_Val Verde Unified School District",{"$f":"IF(SUMMARY!$B$4=C277,MAX($F$1:F276)+1,\"n/a\")","v":"n/a"},"Val Verde Unified School District",0,0,0,0]
[null,null,"47 San Bernardino","47 San BernardinoColton Joint Unified School District","143_Colton Joint Unified School District",{"$f":"IF(SUMMARY!$B$4=C278,MAX($F$1:F277)+1,\"n/a\")","v":"n/a"},"Colton Joint Unified School District",528580,528580,528580,528580]
[null,null,"47 San Bernardino","47 San BernardinoRedlands Unified School District","139_Redlands Unified School District",{"$f":"IF(SUMMARY!$B$4=C279,MAX($F$1:F278)+1,\"n/a\")","v":"n/a"},"Redlands Unified School District",324311,324311,324311,324311]
[null,null,"47 San Bernardino","47 San BernardinoRialto Unified School District","138_Rialto Unified School District",{"$f":"IF(SUMMARY!$B$4=C280,MAX($F$1:F279)+1,\"n/a\")","v":"n/a"},"Rialto Unified School District",924470,924470,924470,924470]
[null,null,"47 San Bernardino","47 San BernardinoSan Bernardino City Unified School District","137_San Bernardino City Unified School District",{"$f":"IF(SUMMARY!$B$4=C281,MAX($F$1:F280)+1,\"n/a\")","v":"n/a"},"San Bernardino City Unified School District",6784521,6784521,6784521,6784521]
[null,null,"47 San Bernardino","47 San BernardinoSan Bernardino Community College District","402_San Bernardino Community College District",{"$f":"IF(SUMMARY!$B$4=C282,MAX($F$1:F281)+1,\"n/a\")","v":"n/a"},"San Bernardino Community College District",961771,961771,1053736,1053736]
[null,null,"47 San Bernardino","47 San BernardinoSan Bernardino County Office of Education","147_San Bernardino County Office of Education",{"$f":"IF(SUMMARY!$B$4=C283,MAX($F$1:F282)+1,\"n/a\")","v":"n/a"},"San Bernardino County Office of Education",0,0,0,0]
[null,null,"47 San Bernardino","47 San BernardinoYucaipa-Calimesa Joint Unified School District","135_Yucaipa-Calimesa Joint Unified School District",{"$f":"IF(SUMMARY!$B$4=C284,MAX($F$1:F283)+1,\"n/a\")","v":"n/a"},"Yucaipa-Calimesa Joint Unified School District",345876,345876,345876,345876]
[null,null,"48 San Diego","48 San DiegoSan Diego Community College District","401_San Diego Community College District",{"$f":"IF(SUMMARY!$B$4=C285,MAX($F$1:F284)+1,\"n/a\")","v":"n/a"},"San Diego Community College District",2752360,2752360,2823332,2823332]
[null,null,"48 San Diego","48 San DiegoSan Diego Unified School District","121_San Diego Unified School District",{"$f":"IF(SUMMARY!$B$4=C286,MAX($F$1:F285)+1,\"n/a\")","v":"n/a"},"San Diego Unified School District",1580628,1580628,1621739,1621739]
[null,null,"49 San Fransisco","49 San FransiscoSan Francisco Community College District","400_San Francisco Community College District",{"$f":"IF(SUMMARY!$B$4=C287,MAX($F$1:F286)+1,\"n/a\")","v":"n/a"},"San Francisco Community College District",3158985,3158985,3298559,3298559]
[null,null,"49 San Fransisco","49 San FransiscoSan Francisco Unified School District","114_San Francisco Unified School District",{"$f":"IF(SUMMARY!$B$4=C288,MAX($F$1:F287)+1,\"n/a\")","v":"n/a"},"San Francisco Unified School District",396950,396950,366500,366500]
[null,null,"50 Delta Sierra Alliance","50 Delta Sierra AllianceCalaveras County Office of Education","357_Calaveras County Office of Education",{"$f":"IF(SUMMARY!$B$4=C289,MAX($F$1:F288)+1,\"n/a\")","v":"n/a"},"Calaveras County Office of Education",49250,49250,49250,49250]
[null,null,"50 Delta Sierra Alliance","50 Delta Sierra AllianceLodi Unified School District","111_Lodi Unified School District",{"$f":"IF(SUMMARY!$B$4=C290,MAX($F$1:F289)+1,\"n/a\")","v":"n/a"},"Lodi Unified School District",1341890,1341890,1341890,1341890]
[null,null,"50 Delta Sierra Alliance","50 Delta Sierra AllianceManteca Unified School District","474_Manteca Unified School District",{"$f":"IF(SUMMARY!$B$4=C291,MAX($F$1:F290)+1,\"n/a\")","v":"n/a"},"Manteca Unified School District",1258426,1258426,1258426,1258426]
[null,null,"50 Delta Sierra Alliance","50 Delta Sierra AllianceRiver Delta Joint Unified School District","154_River Delta Joint Unified School District",{"$f":"IF(SUMMARY!$B$4=C292,MAX($F$1:F291)+1,\"n/a\")","v":"n/a"},"River Delta Joint Unified School District",77750,77750,77750,77750]
[null,null,"50 Delta Sierra Alliance","50 Delta Sierra AllianceSan Joaquin County Office of Education","113_San Joaquin County Office of Education",{"$f":"IF(SUMMARY!$B$4=C293,MAX($F$1:F292)+1,\"n/a\")","v":"n/a"},"San Joaquin County Office of Education",49250,49250,49250,49250]
[null,null,"50 Delta Sierra Alliance","50 Delta Sierra AllianceSan Joaquin Delta Community College District","399_San Joaquin Delta Community College District",{"$f":"IF(SUMMARY!$B$4=C294,MAX($F$1:F293)+1,\"n/a\")","v":"n/a"},"San Joaquin Delta Community College District",1528196,1528196,1625511,1625511]
[null,null,"50 Delta Sierra Alliance","50 Delta Sierra AllianceStockton Unified School District","109_Stockton Unified School District",{"$f":"IF(SUMMARY!$B$4=C295,MAX($F$1:F294)+1,\"n/a\")","v":"n/a"},"Stockton Unified School District",3030376,3030376,3030376,3030376]
[null,null,"50 Delta Sierra Alliance","50 Delta Sierra AllianceTracy Joint Unified School District","108_Tracy Joint Unified School District",{"$f":"IF(SUMMARY!$B$4=C296,MAX($F$1:F295)+1,\"n/a\")","v":"n/a"},"Tracy Joint Unified School District",507790,507790,507790,507790]
[null,null,"51 South Bay (San Jose Evergreen)","51 South Bay (San Jose Evergreen)Campbell Union High School District","92_Campbell Union High School District",{"$f":"IF(SUMMARY!$B$4=C297,MAX($F$1:F296)+1,\"n/a\")","v":"n/a"},"Campbell Union High School District",3130433,3130433,3183518,3183518]
[null,null,"51 South Bay (San Jose Evergreen)","51 South Bay (San Jose Evergreen)East Side Union High School District","91_East Side Union High School District",{"$f":"IF(SUMMARY!$B$4=C298,MAX($F$1:F297)+1,\"n/a\")","v":"n/a"},"East Side Union High School District",6245614,6245614,6298697,6298697]
[null,null,"51 South Bay (San Jose Evergreen)","51 South Bay (San Jose Evergreen)Metropolitan Education District","450_Metropolitan Education District",{"$f":"IF(SUMMARY!$B$4=C299,MAX($F$1:F298)+1,\"n/a\")","v":"n/a"},"Metropolitan Education District",2445865,2445865,2498950,2498950]
[null,null,"51 South Bay (San Jose Evergreen)","51 South Bay (San Jose Evergreen)Milpitas Unified School District","84_Milpitas Unified School District",{"$f":"IF(SUMMARY!$B$4=C300,MAX($F$1:F299)+1,\"n/a\")","v":"n/a"},"Milpitas Unified School District",715157,715157,768242,768242]
[null,null,"51 South Bay (San Jose Evergreen)","51 South Bay (San Jose Evergreen)San Jose-Evergreen Community College District","398_San Jose-Evergreen Community College District",{"$f":"IF(SUMMARY!$B$4=C301,MAX($F$1:F300)+1,\"n/a\")","v":"n/a"},"San Jose-Evergreen Community College District",1640633,1640633,1490633,1490633]
[null,null,"51 South Bay (San Jose Evergreen)","51 South Bay (San Jose Evergreen)Santa Clara Unified School District","85_Santa Clara Unified School District",{"$f":"IF(SUMMARY!$B$4=C302,MAX($F$1:F301)+1,\"n/a\")","v":"n/a"},"Santa Clara Unified School District",1731399,1731399,1859484,1859484]
[null,null,"51 South Bay (San Jose Evergreen)","51 South Bay (San Jose Evergreen)West Valley-Mission Community College District","379_West Valley-Mission Community College District",{"$f":"IF(SUMMARY!$B$4=C303,MAX($F$1:F302)+1,\"n/a\")","v":"n/a"},"West Valley-Mission Community College District",508745,508745,458745,458745]
[null,null,"52 San Luis Obispo","52 San Luis ObispoLucia Mar Unified School District","107_Lucia Mar Unified School District",{"$f":"IF(SUMMARY!$B$4=C304,MAX($F$1:F303)+1,\"n/a\")","v":"n/a"},"Lucia Mar Unified School District",457289,457289,463656,463656]
[null,null,"52 San Luis Obispo","52 San Luis ObispoSan Luis Coastal Unified School District","106_San Luis Coastal Unified School District",{"$f":"IF(SUMMARY!$B$4=C305,MAX($F$1:F304)+1,\"n/a\")","v":"n/a"},"San Luis Coastal Unified School District",449770,449770,456135,456135]
[null,null,"52 San Luis Obispo","52 San Luis ObispoSan Luis Obispo County Community College District","397_San Luis Obispo County Community College District",{"$f":"IF(SUMMARY!$B$4=C306,MAX($F$1:F305)+1,\"n/a\")","v":"n/a"},"San Luis Obispo County Community College District",383769,383769,388925,388925]
[null,null,"52 San Luis Obispo","52 San Luis ObispoTempleton Unified School District","105_Templeton Unified School District",{"$f":"IF(SUMMARY!$B$4=C307,MAX($F$1:F306)+1,\"n/a\")","v":"n/a"},"Templeton Unified School District",14877,14877,21242,21242]
[null,null,"53 ACCEL (San Mateo)","53 ACCEL (San Mateo)Cabrillo Unified School District","103_Cabrillo Unified School District",{"$f":"IF(SUMMARY!$B$4=C308,MAX($F$1:F307)+1,\"n/a\")","v":"n/a"},"Cabrillo Unified School District",219273,219273,259273,259273]
[null,null,"53 ACCEL (San Mateo)","53 ACCEL (San Mateo)Jefferson Union High School District","102_Jefferson Union High School District",{"$f":"IF(SUMMARY!$B$4=C309,MAX($F$1:F308)+1,\"n/a\")","v":"n/a"},"Jefferson Union High School District",1298391,1298391,1338391,1338391]
[null,null,"53 ACCEL (San Mateo)","53 ACCEL (San Mateo)La Honda-Pescadero Unified School District","101_La Honda-Pescadero Unified School District",{"$f":"IF(SUMMARY!$B$4=C310,MAX($F$1:F309)+1,\"n/a\")","v":"n/a"},"La Honda-Pescadero Unified School District",0,0,0,0]
[null,null,"53 ACCEL (San Mateo)","53 ACCEL (San Mateo)San Mateo County Community College District","396_San Mateo County Community College District",{"$f":"IF(SUMMARY!$B$4=C311,MAX($F$1:F310)+1,\"n/a\")","v":"n/a"},"San Mateo County Community College District",363580,363580,483580,483580]
[null,null,"53 ACCEL (San Mateo)","53 ACCEL (San Mateo)San Mateo County Office of Education","104_San Mateo County Office of Education",{"$f":"IF(SUMMARY!$B$4=C312,MAX($F$1:F311)+1,\"n/a\")","v":"n/a"},"San Mateo County Office of Education",0,0,0,0]
[null,null,"53 ACCEL (San Mateo)","53 ACCEL (San Mateo)San Mateo Union High School District","100_San Mateo Union High School District",{"$f":"IF(SUMMARY!$B$4=C313,MAX($F$1:F312)+1,\"n/a\")","v":"n/a"},"San Mateo Union High School District",4837160,4837160,4626023,4626023]
[null,null,"53 ACCEL (San Mateo)","53 ACCEL (San Mateo)Sequoia Union High School District","99_Sequoia Union High School District",{"$f":"IF(SUMMARY!$B$4=C314,MAX($F$1:F313)+1,\"n/a\")","v":"n/a"},"Sequoia Union High School District",1322621,1322621,1362621,1362621]
[null,null,"53 ACCEL (San Mateo)","53 ACCEL (San Mateo)South San Francisco Unified School District","98_South San Francisco Unified School District",{"$f":"IF(SUMMARY!$B$4=C315,MAX($F$1:F314)+1,\"n/a\")","v":"n/a"},"South San Francisco Unified School District",1003398,1003398,1043398,1043398]
[null,null,"54 Santa Barbara","54 Santa BarbaraCarpinteria Unified School District","96_Carpinteria Unified School District",{"$f":"IF(SUMMARY!$B$4=C316,MAX($F$1:F315)+1,\"n/a\")","v":"n/a"},"Carpinteria Unified School District",0,0,0,0]
[null,null,"54 Santa Barbara","54 Santa BarbaraSanta Barbara Community College District","395_Santa Barbara Community College District",{"$f":"IF(SUMMARY!$B$4=C317,MAX($F$1:F316)+1,\"n/a\")","v":"n/a"},"Santa Barbara Community College District",750000,750000,773016,773016]
[null,null,"54 Santa Barbara","54 Santa BarbaraSanta Barbara County Office of Education","97_Santa Barbara County Office of Education",{"$f":"IF(SUMMARY!$B$4=C318,MAX($F$1:F317)+1,\"n/a\")","v":"n/a"},"Santa Barbara County Office of Education",0,0,0,0]
[null,null,"54 Santa Barbara","54 Santa BarbaraSanta Barbara Workforce Investment Board*","505_Santa Barbara Workforce Investment Board*",{"$f":"IF(SUMMARY!$B$4=C319,MAX($F$1:F318)+1,\"n/a\")","v":"n/a"},"Santa Barbara Workforce Investment Board*",0,0,0,0]
[null,null,"55 College of the Canyons","55 College of the CanyonsSanta Clarita Community College District","394_Santa Clarita Community College District",{"$f":"IF(SUMMARY!$B$4=C320,MAX($F$1:F319)+1,\"n/a\")","v":"n/a"},"Santa Clarita Community College District",375000,375000,386508,386508]
[null,null,"55 College of the Canyons","55 College of the CanyonsWilliam S. Hart Union High School District","247_William S. Hart Union High School District",{"$f":"IF(SUMMARY!$B$4=C321,MAX($F$1:F320)+1,\"n/a\")","v":"n/a"},"William S. Hart Union High School District",829170,829170,840678,840678]
[null,null,"56 Santa Monica","56 Santa MonicaSanta Monica Community College District","393_Santa Monica Community College District",{"$f":"IF(SUMMARY!$B$4=C322,MAX($F$1:F321)+1,\"n/a\")","v":"n/a"},"Santa Monica Community College District",375000,375000,386508,386508]
[null,null,"56 Santa Monica","56 Santa MonicaSanta Monica-Malibu Unified School District","251_Santa Monica-Malibu Unified School District",{"$f":"IF(SUMMARY!$B$4=C323,MAX($F$1:F322)+1,\"n/a\")","v":"n/a"},"Santa Monica-Malibu Unified School District",679147,679147,690655,690655]
[null,null,"57 Sequoias","57 SequoiasAlpaugh Unified School District","38_Alpaugh Unified School District",{"$f":"IF(SUMMARY!$B$4=C324,MAX($F$1:F323)+1,\"n/a\")","v":"n/a"},"Alpaugh Unified School District",0,0,0,0]
[null,null,"57 Sequoias","57 SequoiasCorcoran Joint Unified School District","294_Corcoran Joint Unified School District",{"$f":"IF(SUMMARY!$B$4=C325,MAX($F$1:F324)+1,\"n/a\")","v":"n/a"},"Corcoran Joint Unified School District",209366,209366,203366,203366]
[null,null,"57 Sequoias","57 SequoiasCutler-Orosi Joint Unified School District","37_Cutler-Orosi Joint Unified School District",{"$f":"IF(SUMMARY!$B$4=C326,MAX($F$1:F325)+1,\"n/a\")","v":"n/a"},"Cutler-Orosi Joint Unified School District",221885,221885,215885,215885]
[null,null,"57 Sequoias","57 SequoiasExeter Unified School District","27_Exeter Unified School District",{"$f":"IF(SUMMARY!$B$4=C327,MAX($F$1:F326)+1,\"n/a\")","v":"n/a"},"Exeter Unified School District",0,0,0,0]
[null,null,"57 Sequoias","57 SequoiasFarmersville Unified School District","31_Farmersville Unified School District",{"$f":"IF(SUMMARY!$B$4=C328,MAX($F$1:F327)+1,\"n/a\")","v":"n/a"},"Farmersville Unified School District",0,0,0,0]
[null,null,"57 Sequoias",{"$f":"C329&G329","v":"57 SequoiasHanford Joint Union High School District"},"293_Hanford Joint Union High School District",{"$f":"IF(SUMMARY!$B$4=C329,MAX($F$1:F328)+1,\"n/a\")","v":"n/a"},"Hanford Joint Union High School District",668604,668604,662604,662604]
[null,null,"57 Sequoias","57 SequoiasLindsay Unified School District","35_Lindsay Unified School District",{"$f":"IF(SUMMARY!$B$4=C330,MAX($F$1:F329)+1,\"n/a\")","v":"n/a"},"Lindsay Unified School District",0,0,0,0]
[null,null,"57 Sequoias","57 SequoiasSequoias Community College District","392_Sequoias Community College District",{"$f":"IF(SUMMARY!$B$4=C331,MAX($F$1:F330)+1,\"n/a\")","v":"n/a"},"Sequoias Community College District",252284,252284,252284,252284]
[null,null,"57 Sequoias","57 SequoiasTulare Joint Union High School District","33_Tulare Joint Union High School District",{"$f":"IF(SUMMARY!$B$4=C332,MAX($F$1:F331)+1,\"n/a\")","v":"n/a"},"Tulare Joint Union High School District",2812811,2812811,2806811,2806811]
[null,null,"57 Sequoias","57 SequoiasVisalia Unified School District","32_Visalia Unified School District",{"$f":"IF(SUMMARY!$B$4=C333,MAX($F$1:F332)+1,\"n/a\")","v":"n/a"},"Visalia Unified School District",4906903,4906903,4988607,4988607]
[null,null,"57 Sequoias","57 SequoiasWoodlake Unified School District","28_Woodlake Unified School District",{"$f":"IF(SUMMARY!$B$4=C334,MAX($F$1:F333)+1,\"n/a\")","v":"n/a"},"Woodlake Unified School District",0,0,0,0]
[null,null,"58 Shasta-Tehema-Trinity","58 Shasta-Tehema-TrinityAnderson Union High School District","79_Anderson Union High School District",{"$f":"IF(SUMMARY!$B$4=C335,MAX($F$1:F334)+1,\"n/a\")","v":"n/a"},"Anderson Union High School District",78708,78708,78708,78708]
[null,null,"58 Shasta-Tehema-Trinity","58 Shasta-Tehema-TrinityCorning Union High School District","45_Corning Union High School District",{"$f":"IF(SUMMARY!$B$4=C336,MAX($F$1:F335)+1,\"n/a\")","v":"n/a"},"Corning Union High School District",44500,44500,44500,44500]
[null,null,"58 Shasta-Tehema-Trinity","58 Shasta-Tehema-TrinityGateway Unified School District","77_Gateway Unified School District",{"$f":"IF(SUMMARY!$B$4=C337,MAX($F$1:F336)+1,\"n/a\")","v":"n/a"},"Gateway Unified School District",16000,16000,16000,16000]
[null,null,"58 Shasta-Tehema-Trinity","58 Shasta-Tehema-TrinityLos Molinos Unified School District","44_Los Molinos Unified School District",{"$f":"IF(SUMMARY!$B$4=C338,MAX($F$1:F337)+1,\"n/a\")","v":"n/a"},"Los Molinos Unified School District",16000,16000,16000,16000]
[null,null,"58 Shasta-Tehema-Trinity","58 Shasta-Tehema-TrinityMountain Valley Unified School District","40_Mountain Valley Unified School District",{"$f":"IF(SUMMARY!$B$4=C339,MAX($F$1:F338)+1,\"n/a\")","v":"n/a"},"Mountain Valley Unified School District",35503,35503,35503,35503]
[null,null,"58 Shasta-Tehema-Trinity","58 Shasta-Tehema-TrinityRed Bluff Joint Union High School District","43_Red Bluff Joint Union High School District",{"$f":"IF(SUMMARY!$B$4=C340,MAX($F$1:F339)+1,\"n/a\")","v":"n/a"},"Red Bluff Joint Union High School District",39665,39665,39665,39665]
[null,null,"58 Shasta-Tehema-Trinity","58 Shasta-Tehema-TrinityShasta County Office of Education","80_Shasta County Office of Education",{"$f":"IF(SUMMARY!$B$4=C341,MAX($F$1:F340)+1,\"n/a\")","v":"n/a"},"Shasta County Office of Education",6780,6780,6780,6780]
[null,null,"58 Shasta-Tehema-Trinity","58 Shasta-Tehema-TrinityShasta Union High School District","506_Shasta Union High School District",{"$f":"IF(SUMMARY!$B$4=C342,MAX($F$1:F341)+1,\"n/a\")","v":"n/a"},"Shasta Union High School District",125783,125783,125783,125783]
[null,null,"58 Shasta-Tehema-Trinity","58 Shasta-Tehema-TrinityShasta-Tehama-Trinity Joint Community College District","391_Shasta-Tehama-Trinity Joint Community College District",{"$f":"IF(SUMMARY!$B$4=C343,MAX($F$1:F342)+1,\"n/a\")","v":"n/a"},"Shasta-Tehama-Trinity Joint Community College District",544885,544885,570243,570243]
[null,null,"58 Shasta-Tehema-Trinity","58 Shasta-Tehema-TrinitySouthern Trinity Joint Unified School District","41_Southern Trinity Joint Unified School District",{"$f":"IF(SUMMARY!$B$4=C344,MAX($F$1:F343)+1,\"n/a\")","v":"n/a"},"Southern Trinity Joint Unified School District",40014,40014,40014,40014]
[null,null,"58 Shasta-Tehema-Trinity","58 Shasta-Tehema-TrinityTehama County Office of Education","46_Tehama County Office of Education",{"$f":"IF(SUMMARY!$B$4=C345,MAX($F$1:F344)+1,\"n/a\")","v":"n/a"},"Tehama County Office of Education",24500,24500,24500,24500]
[null,null,"58 Shasta-Tehema-Trinity","58 Shasta-Tehema-TrinityTrinity Alps Unified School District","39_Trinity Alps Unified School District",{"$f":"IF(SUMMARY!$B$4=C346,MAX($F$1:F345)+1,\"n/a\")","v":"n/a"},"Trinity Alps Unified School District",44000,44000,44000,44000]
[null,null,"58 Shasta-Tehema-Trinity","58 Shasta-Tehema-TrinityTrinity County Office of Education","42_Trinity County Office of Education",{"$f":"IF(SUMMARY!$B$4=C347,MAX($F$1:F346)+1,\"n/a\")","v":"n/a"},"Trinity County Office of Education",19000,19000,19000,19000]
[null,null,"59 Sierra Joint","59 Sierra JointNevada Joint Union High School District","198_Nevada Joint Union High School District",{"$f":"IF(SUMMARY!$B$4=C348,MAX($F$1:F347)+1,\"n/a\")","v":"n/a"},"Nevada Joint Union High School District",295506,295506,295506,295506]
[null,null,"59 Sierra Joint","59 Sierra JointPlacer Union High School District","181_Placer Union High School District",{"$f":"IF(SUMMARY!$B$4=C349,MAX($F$1:F348)+1,\"n/a\")","v":"n/a"},"Placer Union High School District",1693493,1693493,1693493,1693493]
[null,null,"59 Sierra Joint","59 Sierra JointRoseville Joint Union High School District","180_Roseville Joint Union High School District",{"$f":"IF(SUMMARY!$B$4=C350,MAX($F$1:F349)+1,\"n/a\")","v":"n/a"},"Roseville Joint Union High School District",1065939,1065939,1037202,1037202]
[null,null,"59 Sierra Joint","59 Sierra JointSierra Joint Community College District","390_Sierra Joint Community College District",{"$f":"IF(SUMMARY!$B$4=C351,MAX($F$1:F350)+1,\"n/a\")","v":"n/a"},"Sierra Joint Community College District",30534,30534,25534,25534]
[null,null,"59 Sierra Joint","59 Sierra JointTahoe Truckee Unified School District","509_Tahoe Truckee Unified School District",{"$f":"IF(SUMMARY!$B$4=C352,MAX($F$1:F351)+1,\"n/a\")","v":"n/a"},"Tahoe Truckee Unified School District",66200,66200,135000,135000]
[null,null,"60 Solano","60 SolanoBenicia Unified School District","68_Benicia Unified School District",{"$f":"IF(SUMMARY!$B$4=C353,MAX($F$1:F352)+1,\"n/a\")","v":"n/a"},"Benicia Unified School District",16373,16373,147638,147638]
[null,null,"60 Solano","60 SolanoDixon Unified School District","67_Dixon Unified School District",{"$f":"IF(SUMMARY!$B$4=C354,MAX($F$1:F353)+1,\"n/a\")","v":"n/a"},"Dixon Unified School District",0,0,0,0]
[null,null,"60 Solano","60 SolanoFairfield-Suisun Unified School District","66_Fairfield-Suisun Unified School District",{"$f":"IF(SUMMARY!$B$4=C355,MAX($F$1:F354)+1,\"n/a\")","v":"n/a"},"Fairfield-Suisun Unified School District",954873,954873,1337408,1337408]
[null,null,"60 Solano","60 SolanoSolano County Community College District","388_Solano County Community College District",{"$f":"IF(SUMMARY!$B$4=C356,MAX($F$1:F355)+1,\"n/a\")","v":"n/a"},"Solano County Community College District",1269623,1269623,38010,38010]
[null,null,"60 Solano","60 SolanoSolano County Office of Education","69_Solano County Office of Education",{"$f":"IF(SUMMARY!$B$4=C357,MAX($F$1:F356)+1,\"n/a\")","v":"n/a"},"Solano County Office of Education",0,0,0,0]
[null,null,"60 Solano","60 SolanoTravis Unified School District","65_Travis Unified School District",{"$f":"IF(SUMMARY!$B$4=C358,MAX($F$1:F357)+1,\"n/a\")","v":"n/a"},"Travis Unified School District",0,0,0,0]
[null,null,"60 Solano","60 SolanoVacaville Unified School District","64_Vacaville Unified School District",{"$f":"IF(SUMMARY!$B$4=C359,MAX($F$1:F358)+1,\"n/a\")","v":"n/a"},"Vacaville Unified School District",106787,106787,647377,647377]
[null,null,"60 Solano","60 SolanoVallejo City Unified School District","63_Vallejo City Unified School District",{"$f":"IF(SUMMARY!$B$4=C360,MAX($F$1:F359)+1,\"n/a\")","v":"n/a"},"Vallejo City Unified School District",1347594,1347594,1563779,1563779]
[null,null,"61 Sonoma","61 SonomaPetaluma Joint Union High School District","59_Petaluma Joint Union High School District",{"$f":"IF(SUMMARY!$B$4=C361,MAX($F$1:F360)+1,\"n/a\")","v":1},"Petaluma Joint Union High School District",1270486,1270486,1294850,1294850]
[null,null,"61 Sonoma","61 SonomaSanta Rosa City Schools","58_Santa Rosa City Schools",{"$f":"IF(SUMMARY!$B$4=C362,MAX($F$1:F361)+1,\"n/a\")","v":2},"Santa Rosa City Schools",5000,5000,0,0]
[null,null,"61 Sonoma","61 SonomaSonoma County Community College District","387_Sonoma County Community College District",{"$f":"IF(SUMMARY!$B$4=C363,MAX($F$1:F362)+1,\"n/a\")","v":3},"Sonoma County Community College District",879949,879949,914377,914377]
[null,null,"61 Sonoma","61 SonomaSonoma County Office of Education","62_Sonoma County Office of Education",{"$f":"IF(SUMMARY!$B$4=C364,MAX($F$1:F363)+1,\"n/a\")","v":4},"Sonoma County Office of Education",200000,200000,200000,200000]
[null,null,"61 Sonoma","61 SonomaSonoma Valley Unified School District","57_Sonoma Valley Unified School District",{"$f":"IF(SUMMARY!$B$4=C365,MAX($F$1:F364)+1,\"n/a\")","v":5},"Sonoma Valley Unified School District",5000,5000,0,0]
[null,null,"61 Sonoma","61 SonomaWindsor Unified School District","56_Windsor Unified School District",{"$f":"IF(SUMMARY!$B$4=C366,MAX($F$1:F365)+1,\"n/a\")","v":6},"Windsor Unified School District",0,0,0,0]
[null,null,"62 South Orange","62 South OrangeCapistrano Unified School District","194_Capistrano Unified School District",{"$f":"IF(SUMMARY!$B$4=C367,MAX($F$1:F366)+1,\"n/a\")","v":"n/a"},"Capistrano Unified School District",1039691,1039691,1039691,1039691]
[null,null,"62 South Orange","62 South OrangeCoastline ROP","491_Coastline ROP",{"$f":"IF(SUMMARY!$B$4=C368,MAX($F$1:F367)+1,\"n/a\")","v":"n/a"},"Coastline ROP",0,0,0,0]
[null,null,"62 South Orange","62 South OrangeIrvine Unified School District","183_Irvine Unified School District",{"$f":"IF(SUMMARY!$B$4=C369,MAX($F$1:F368)+1,\"n/a\")","v":"n/a"},"Irvine Unified School District",300000,300000,300000,300000]
[null,null,"62 South Orange","62 South OrangeLaguna Beach Unified School District","190_Laguna Beach Unified School District",{"$f":"IF(SUMMARY!$B$4=C370,MAX($F$1:F369)+1,\"n/a\")","v":"n/a"},"Laguna Beach Unified School District",91735,91735,91735,91735]
[null,null,"62 South Orange","62 South OrangeOrange County Department of Education","489_Orange County Department of Education",{"$f":"IF(SUMMARY!$B$4=C371,MAX($F$1:F370)+1,\"n/a\")","v":"n/a"},"Orange County Department of Education",0,0,0,0]
[null,null,"62 South Orange","62 South OrangeSaddleback Valley Unified School District","185_Saddleback Valley Unified School District",{"$f":"IF(SUMMARY!$B$4=C372,MAX($F$1:F371)+1,\"n/a\")","v":"n/a"},"Saddleback Valley Unified School District",861712,861712,861712,861712]
[null,null,"62 South Orange","62 South OrangeSouth Coast Regional Occupational Program","490_South Coast Regional Occupational Program",{"$f":"IF(SUMMARY!$B$4=C373,MAX($F$1:F372)+1,\"n/a\")","v":"n/a"},"South Coast Regional Occupational Program",0,0,0,0]
[null,null,"62 South Orange","62 South OrangeSouth Orange County Community College District","386_South Orange County Community College District",{"$f":"IF(SUMMARY!$B$4=C374,MAX($F$1:F373)+1,\"n/a\")","v":"n/a"},"South Orange County Community College District",1397410,1397410,1463310,1463310]
[null,null,"62 South Orange","62 South OrangeTustin Unified School District","184_Tustin Unified School District",{"$f":"IF(SUMMARY!$B$4=C375,MAX($F$1:F374)+1,\"n/a\")","v":"n/a"},"Tustin Unified School District",822723,822723,822723,822723]
[null,null,"63 South Bay (Southwestern)","63 South Bay (Southwestern)Coronado Unified School District","126_Coronado Unified School District",{"$f":"IF(SUMMARY!$B$4=C376,MAX($F$1:F375)+1,\"n/a\")","v":"n/a"},"Coronado Unified School District",218660,218660,216001,216001]
[null,null,"63 South Bay (Southwestern)","63 South Bay (Southwestern)Southwestern Community College District","385_Southwestern Community College District",{"$f":"IF(SUMMARY!$B$4=C377,MAX($F$1:F376)+1,\"n/a\")","v":"n/a"},"Southwestern Community College District",626760,626760,440305,440305]
[null,null,"63 South Bay (Southwestern)","63 South Bay (Southwestern)Sweetwater Union High School District","119_Sweetwater Union High School District",{"$f":"IF(SUMMARY!$B$4=C378,MAX($F$1:F377)+1,\"n/a\")","v":"n/a"},"Sweetwater Union High School District",12824882,12824882,13072630,13072630]
[null,null,"64 State Center","64 State CenterCaruthers Unified School District","325_Caruthers Unified School District",{"$f":"IF(SUMMARY!$B$4=C379,MAX($F$1:F378)+1,\"n/a\")","v":"n/a"},"Caruthers Unified School District",93938,93938,93938,93938]
[null,null,"64 State Center","64 State CenterCentral Unified School District","331_Central Unified School District",{"$f":"IF(SUMMARY!$B$4=C380,MAX($F$1:F379)+1,\"n/a\")","v":"n/a"},"Central Unified School District",821593,821593,821593,821593]
[null,null,"64 State Center","64 State CenterChawanakee Unified School District","238_Chawanakee Unified School District",{"$f":"IF(SUMMARY!$B$4=C381,MAX($F$1:F380)+1,\"n/a\")","v":"n/a"},"Chawanakee Unified School District",61361,61361,61361,61361]
[null,null,"64 State Center","64 State CenterClovis Unified School District","340_Clovis Unified School District",{"$f":"IF(SUMMARY!$B$4=C382,MAX($F$1:F381)+1,\"n/a\")","v":"n/a"},"Clovis Unified School District",2429015,2429015,2429015,2429015]
[null,null,"64 State Center","64 State CenterDinuba Unified School District","29_Dinuba Unified School District",{"$f":"IF(SUMMARY!$B$4=C383,MAX($F$1:F382)+1,\"n/a\")","v":"n/a"},"Dinuba Unified School District",371051,371051,270598,270598]
[null,null,"64 State Center","64 State CenterFresno County Office of Education, ROP/CalWorks & Adult Corrections","342_Fresno County Office of Education, ROP/CalWorks & Adult Corrections",{"$f":"IF(SUMMARY!$B$4=C384,MAX($F$1:F383)+1,\"n/a\")","v":"n/a"},"Fresno County Office of Education, ROP/CalWorks & Adult Corrections",80652,80652,80652,80652]
[null,null,"64 State Center","64 State CenterFresno Unified School District","337_Fresno Unified School District",{"$f":"IF(SUMMARY!$B$4=C385,MAX($F$1:F384)+1,\"n/a\")","v":"n/a"},"Fresno Unified School District",5300393,5300393,5289429,5289429]
[null,null,"64 State Center","64 State CenterGolden Valley Unified School District","239_Golden Valley Unified School District",{"$f":"IF(SUMMARY!$B$4=C386,MAX($F$1:F385)+1,\"n/a\")","v":"n/a"},"Golden Valley Unified School District",42799,42799,42799,42799]
[null,null,"64 State Center","64 State CenterKings Canyon Joint Unified School District","335_Kings Canyon Joint Unified School District",{"$f":"IF(SUMMARY!$B$4=C387,MAX($F$1:F386)+1,\"n/a\")","v":"n/a"},"Kings Canyon Joint Unified School District",1054311,1054311,1054311,1054311]
[null,null,"64 State Center","64 State CenterMadera Unified School District","240_Madera Unified School District",{"$f":"IF(SUMMARY!$B$4=C388,MAX($F$1:F387)+1,\"n/a\")","v":"n/a"},"Madera Unified School District",954570,954570,954570,954570]
[null,null,"64 State Center","64 State CenterSanger Unified School District","334_Sanger Unified School District",{"$f":"IF(SUMMARY!$B$4=C389,MAX($F$1:F388)+1,\"n/a\")","v":"n/a"},"Sanger Unified School District",727579,727579,727579,727579]
[null,null,"64 State Center","64 State CenterSelma Unified School District","333_Selma Unified School District",{"$f":"IF(SUMMARY!$B$4=C390,MAX($F$1:F389)+1,\"n/a\")","v":"n/a"},"Selma Unified School District",470393,470393,470393,470393]
[null,null,"64 State Center","64 State CenterSierra Unified School District","327_Sierra Unified School District",{"$f":"IF(SUMMARY!$B$4=C391,MAX($F$1:F390)+1,\"n/a\")","v":"n/a"},"Sierra Unified School District",123454,123454,86254,86254]
[null,null,"64 State Center","64 State CenterState Center Community College District","384_State Center Community College District",{"$f":"IF(SUMMARY!$B$4=C392,MAX($F$1:F391)+1,\"n/a\")","v":"n/a"},"State Center Community College District",1083898,1083898,1586910,1586910]
[null,null,"64 State Center",{"$f":"C393&G393","v":"64 State CenterValley ROP JPA"},"341_Valley ROP JPA",{"$f":"IF(SUMMARY!$B$4=C393,MAX($F$1:F392)+1,\"n/a\")","v":"n/a"},"Valley ROP JPA",246219,246219,40326,40326]
[null,null,"64 State Center","64 State CenterYosemite Unified School District","237_Yosemite Unified School District",{"$f":"IF(SUMMARY!$B$4=C394,MAX($F$1:F393)+1,\"n/a\")","v":"n/a"},"Yosemite Unified School District",273023,273023,273023,273023]
[null,null,"65 Ventura County","65 Ventura CountyConejo Valley Unified School District","16_Conejo Valley Unified School District",{"$f":"IF(SUMMARY!$B$4=C395,MAX($F$1:F394)+1,\"n/a\")","v":"n/a"},"Conejo Valley Unified School District",1356434,1356434,1356434,1356434]
[null,null,"65 Ventura County","65 Ventura CountyFillmore Unified School District","21_Fillmore Unified School District",{"$f":"IF(SUMMARY!$B$4=C396,MAX($F$1:F395)+1,\"n/a\")","v":"n/a"},"Fillmore Unified School District",529629,529629,529629,529629]
[null,null,"65 Ventura County","65 Ventura CountyMoorpark Unified School District","15_Moorpark Unified School District",{"$f":"IF(SUMMARY!$B$4=C397,MAX($F$1:F396)+1,\"n/a\")","v":"n/a"},"Moorpark Unified School District",143218,143218,286426,286426]
[null,null,"65 Ventura County","65 Ventura CountyOjai Unified School District","20_Ojai Unified School District",{"$f":"IF(SUMMARY!$B$4=C398,MAX($F$1:F397)+1,\"n/a\")","v":"n/a"},"Ojai Unified School District",78000,78000,93000,93000]
[null,null,"65 Ventura County","65 Ventura CountyOxnard Union High School District","19_Oxnard Union High School District",{"$f":"IF(SUMMARY!$B$4=C399,MAX($F$1:F398)+1,\"n/a\")","v":"n/a"},"Oxnard Union High School District",2668403,2668403,2827147,2827147]
[null,null,"65 Ventura County","65 Ventura CountySanta Paula Unified School District","14_Santa Paula Unified School District",{"$f":"IF(SUMMARY!$B$4=C400,MAX($F$1:F399)+1,\"n/a\")","v":"n/a"},"Santa Paula Unified School District",294000,294000,335068,335068]
[null,null,"65 Ventura County","65 Ventura CountySimi Valley Unified School District","18_Simi Valley Unified School District",{"$f":"IF(SUMMARY!$B$4=C401,MAX($F$1:F400)+1,\"n/a\")","v":"n/a"},"Simi Valley Unified School District",4732915,4732915,4777915,4777915]
[null,null,"65 Ventura County","65 Ventura CountyVentura County Community College District","383_Ventura County Community College District",{"$f":"IF(SUMMARY!$B$4=C402,MAX($F$1:F401)+1,\"n/a\")","v":"n/a"},"Ventura County Community College District",312756,312756,0,0]
[null,null,"65 Ventura County","65 Ventura CountyVentura County Office of Education","22_Ventura County Office of Education",{"$f":"IF(SUMMARY!$B$4=C403,MAX($F$1:F402)+1,\"n/a\")","v":"n/a"},"Ventura County Office of Education",208932,208932,208932,208932]
[null,null,"65 Ventura County","65 Ventura CountyVentura Unified School District","17_Ventura Unified School District",{"$f":"IF(SUMMARY!$B$4=C404,MAX($F$1:F403)+1,\"n/a\")","v":"n/a"},"Ventura Unified School District",3976517,3976517,3976517,3976517]
[null,null,"66 Victor Valley","66 Victor ValleyApple Valley Unified School District","128_Apple Valley Unified School District",{"$f":"IF(SUMMARY!$B$4=C405,MAX($F$1:F404)+1,\"n/a\")","v":"n/a"},"Apple Valley Unified School District",367503,367503,387579,387579]
[null,null,"66 Victor Valley","66 Victor ValleyHesperia Unified School District","131_Hesperia Unified School District",{"$f":"IF(SUMMARY!$B$4=C406,MAX($F$1:F405)+1,\"n/a\")","v":"n/a"},"Hesperia Unified School District",590888,590888,693546,693546]
[null,null,"66 Victor Valley","66 Victor ValleyLucerne Valley Unified School District","130_Lucerne Valley Unified School District",{"$f":"IF(SUMMARY!$B$4=C407,MAX($F$1:F406)+1,\"n/a\")","v":"n/a"},"Lucerne Valley Unified School District",0,0,0,0]
[null,null,"66 Victor Valley","66 Victor ValleySnowline Joint Unified School District","132_Snowline Joint Unified School District",{"$f":"IF(SUMMARY!$B$4=C408,MAX($F$1:F407)+1,\"n/a\")","v":"n/a"},"Snowline Joint Unified School District",188557,188557,238300,238300]
[null,null,"66 Victor Valley","66 Victor ValleyVictor Valley Community College District","382_Victor Valley Community College District",{"$f":"IF(SUMMARY!$B$4=C409,MAX($F$1:F408)+1,\"n/a\")","v":"n/a"},"Victor Valley Community College District",495522,495522,331018,331018]
[null,null,"66 Victor Valley","66 Victor ValleyVictor Valley Union High School District","136_Victor Valley Union High School District",{"$f":"IF(SUMMARY!$B$4=C410,MAX($F$1:F409)+1,\"n/a\")","v":"n/a"},"Victor Valley Union High School District",383255,383255,418872,418872]
[null,null,"67 West Hills","67 West HillsArmona Union Elementary School District","7_Armona Union Elementary School District",{"$f":"IF(SUMMARY!$B$4=C411,MAX($F$1:F410)+1,\"n/a\")","v":"n/a"},"Armona Union Elementary School District",64500,64500,66800,66800]
[null,null,"67 West Hills","67 West HillsCoalinga/Huron Joint Unified School District","339_Coalinga/Huron Joint Unified School District",{"$f":"IF(SUMMARY!$B$4=C412,MAX($F$1:F411)+1,\"n/a\")","v":"n/a"},"Coalinga/Huron Joint Unified School District",64500,64500,66800,66800]
[null,null,"67 West Hills","67 West HillsFirebaugh-Las Deltas Joint Unified School District","332_Firebaugh-Las Deltas Joint Unified School District",{"$f":"IF(SUMMARY!$B$4=C413,MAX($F$1:F412)+1,\"n/a\")","v":"n/a"},"Firebaugh-Las Deltas Joint Unified School District",66478,66478,68778,68778]
[null,null,"67 West Hills","67 West HillsGolden Plains Unified School District","328_Golden Plains Unified School District",{"$f":"IF(SUMMARY!$B$4=C414,MAX($F$1:F413)+1,\"n/a\")","v":"n/a"},"Golden Plains Unified School District",64500,64500,66800,66800]
[null,null,"67 West Hills","67 West HillsKings County Office of Education","295_Kings County Office of Education",{"$f":"IF(SUMMARY!$B$4=C415,MAX($F$1:F414)+1,\"n/a\")","v":"n/a"},"Kings County Office of Education",0,0,0,0]
[null,null,"67 West Hills","67 West HillsLemoore Union High School District","292_Lemoore Union High School District",{"$f":"IF(SUMMARY!$B$4=C416,MAX($F$1:F415)+1,\"n/a\")","v":"n/a"},"Lemoore Union High School District",64500,64500,66800,66800]
[null,null,"67 West Hills","67 West HillsMendota Unified School District","329_Mendota Unified School District",{"$f":"IF(SUMMARY!$B$4=C417,MAX($F$1:F416)+1,\"n/a\")","v":"n/a"},"Mendota Unified School District",97117,97117,99417,99417]
[null,null,"67 West Hills","67 West HillsReef-Sunset Unified School District","291_Reef-Sunset Unified School District",{"$f":"IF(SUMMARY!$B$4=C418,MAX($F$1:F417)+1,\"n/a\")","v":"n/a"},"Reef-Sunset Unified School District",270481,270481,272781,272781]
[null,null,"67 West Hills","67 West HillsRiverdale Joint Unified School District","326_Riverdale Joint Unified School District",{"$f":"IF(SUMMARY!$B$4=C419,MAX($F$1:F418)+1,\"n/a\")","v":"n/a"},"Riverdale Joint Unified School District",109188,109188,111488,111488]
[null,null,"67 West Hills","67 West HillsWest Hills Community College District","381_West Hills Community College District",{"$f":"IF(SUMMARY!$B$4=C420,MAX($F$1:F419)+1,\"n/a\")","v":"n/a"},"West Hills Community College District",234000,234000,238616,238616]
[null,null,"68 West Kern","68 West KernMaricopa Unified School District","304_Maricopa Unified School District",{"$f":"IF(SUMMARY!$B$4=C421,MAX($F$1:F420)+1,\"n/a\")","v":"n/a"},"Maricopa Unified School District",0,0,0,0]
[null,null,"68 West Kern","68 West KernTaft Union High School District","300_Taft Union High School District",{"$f":"IF(SUMMARY!$B$4=C422,MAX($F$1:F421)+1,\"n/a\")","v":"n/a"},"Taft Union High School District",0,0,0,0]
[null,null,"68 West Kern","68 West KernWest Kern Community College District","380_West Kern Community College District",{"$f":"IF(SUMMARY!$B$4=C423,MAX($F$1:F422)+1,\"n/a\")","v":"n/a"},"West Kern Community College District",750000,750000,773016,773016]
[null,null,"69 Stanislaus Mother Lode (Yosemite)","69 Stanislaus Mother Lode (Yosemite)Big Oak Flat-Groveland Unified School District","23_Big Oak Flat-Groveland Unified School District",{"$f":"IF(SUMMARY!$B$4=C424,MAX($F$1:F423)+1,\"n/a\")","v":"n/a"},"Big Oak Flat-Groveland Unified School District",52000,52000,34000,34000]
[null,null,"69 Stanislaus Mother Lode (Yosemite)","69 Stanislaus Mother Lode (Yosemite)Calaveras County Office of Education","355_Calaveras County Office of Education",{"$f":"IF(SUMMARY!$B$4=C425,MAX($F$1:F424)+1,\"n/a\")","v":"n/a"},"Calaveras County Office of Education",96257,96257,105244,105244]
[null,null,"69 Stanislaus Mother Lode (Yosemite)","69 Stanislaus Mother Lode (Yosemite)Ceres Unified School District","52_Ceres Unified School District",{"$f":"IF(SUMMARY!$B$4=C426,MAX($F$1:F425)+1,\"n/a\")","v":"n/a"},"Ceres Unified School District",622085,622085,632085,632085]
[null,null,"69 Stanislaus Mother Lode (Yosemite)","69 Stanislaus Mother Lode (Yosemite)Modesto City Schools","53_Modesto City Schools",{"$f":"IF(SUMMARY!$B$4=C427,MAX($F$1:F426)+1,\"n/a\")","v":"n/a"},"Modesto City Schools",437044,437044,437044,437044]
[null,null,"69 Stanislaus Mother Lode (Yosemite)","69 Stanislaus Mother Lode (Yosemite)Newman-Crows Landing Unified School District","50_Newman-Crows Landing Unified School District",{"$f":"IF(SUMMARY!$B$4=C428,MAX($F$1:F427)+1,\"n/a\")","v":"n/a"},"Newman-Crows Landing Unified School District",167596,167596,107503,107503]
[null,null,"69 Stanislaus Mother Lode (Yosemite)","69 Stanislaus Mother Lode (Yosemite)Patterson Joint Unified School District","51_Patterson Joint Unified School District",{"$f":"IF(SUMMARY!$B$4=C429,MAX($F$1:F428)+1,\"n/a\")","v":"n/a"},"Patterson Joint Unified School District",376542,376542,336840,336840]
[null,null,"69 Stanislaus Mother Lode (Yosemite)","69 Stanislaus Mother Lode (Yosemite)Riverbank Unified School District","497_Riverbank Unified School District",{"$f":"IF(SUMMARY!$B$4=C430,MAX($F$1:F429)+1,\"n/a\")","v":"n/a"},"Riverbank Unified School District",73255,73255,53255,53255]
[null,null,"69 Stanislaus Mother Lode (Yosemite)","69 Stanislaus Mother Lode (Yosemite)Sonora Union High School District","25_Sonora Union High School District",{"$f":"IF(SUMMARY!$B$4=C431,MAX($F$1:F430)+1,\"n/a\")","v":"n/a"},"Sonora Union High School District",72000,72000,77350,77350]
[null,null,"69 Stanislaus Mother Lode (Yosemite)","69 Stanislaus Mother Lode (Yosemite)Stanislaus County Office of Education","54_Stanislaus County Office of Education",{"$f":"IF(SUMMARY!$B$4=C432,MAX($F$1:F431)+1,\"n/a\")","v":"n/a"},"Stanislaus County Office of Education",233966,233966,248198,248198]
[null,null,"69 Stanislaus Mother Lode (Yosemite)","69 Stanislaus Mother Lode (Yosemite)Summerville Union High School District","24_Summerville Union High School District",{"$f":"IF(SUMMARY!$B$4=C433,MAX($F$1:F432)+1,\"n/a\")","v":"n/a"},"Summerville Union High School District",75000,75000,75000,75000]
[null,null,"69 Stanislaus Mother Lode (Yosemite)","69 Stanislaus Mother Lode (Yosemite)Tuolumne County Superintendent of Schools","26_Tuolumne County Superintendent of Schools",{"$f":"IF(SUMMARY!$B$4=C434,MAX($F$1:F433)+1,\"n/a\")","v":"n/a"},"Tuolumne County Superintendent of Schools",156500,156500,159953,159953]
[null,null,"69 Stanislaus Mother Lode (Yosemite)","69 Stanislaus Mother Lode (Yosemite)Turlock Unified School District","48_Turlock Unified School District",{"$f":"IF(SUMMARY!$B$4=C435,MAX($F$1:F434)+1,\"n/a\")","v":"n/a"},"Turlock Unified School District",930551,930551,1128866,1128866]
[null,null,"69 Stanislaus Mother Lode (Yosemite)","69 Stanislaus Mother Lode (Yosemite)Waterford Unified School District","49_Waterford Unified School District",{"$f":"IF(SUMMARY!$B$4=C436,MAX($F$1:F435)+1,\"n/a\")","v":"n/a"},"Waterford Unified School District",107840,107840,107840,107840]
[null,null,"69 Stanislaus Mother Lode (Yosemite)","69 Stanislaus Mother Lode (Yosemite)Yosemite Community College District","378_Yosemite Community College District",{"$f":"IF(SUMMARY!$B$4=C437,MAX($F$1:F436)+1,\"n/a\")","v":"n/a"},"Yosemite Community College District",663806,663806,643432,643432]
[null,null,"70 North Central (Yuba)","70 North Central (Yuba)Colusa County Office of Education","354_Colusa County Office of Education",{"$f":"IF(SUMMARY!$B$4=C438,MAX($F$1:F437)+1,\"n/a\")","v":"n/a"},"Colusa County Office of Education",116519,116519,116519,116519]
[null,null,"70 North Central (Yuba)","70 North Central (Yuba)Konocti Unified School District","288_Konocti Unified School District",{"$f":"IF(SUMMARY!$B$4=C439,MAX($F$1:F438)+1,\"n/a\")","v":"n/a"},"Konocti Unified School District",27277,27277,67277,67277]
[null,null,"70 North Central (Yuba)","70 North Central (Yuba)Lake County Office of Education","290_Lake County Office of Education",{"$f":"IF(SUMMARY!$B$4=C440,MAX($F$1:F439)+1,\"n/a\")","v":"n/a"},"Lake County Office of Education",0,0,0,0]
[null,null,"70 North Central (Yuba)","70 North Central (Yuba)Sutter County Office of Education","47_Sutter County Office of Education",{"$f":"IF(SUMMARY!$B$4=C441,MAX($F$1:F440)+1,\"n/a\")","v":"n/a"},"Sutter County Office of Education",605344,605344,605344,605344]
[null,null,"70 North Central (Yuba)","70 North Central (Yuba)Woodland Joint Unified School District","11_Woodland Joint Unified School District",{"$f":"IF(SUMMARY!$B$4=C442,MAX($F$1:F441)+1,\"n/a\")","v":"n/a"},"Woodland Joint Unified School District",1324151,1324151,1324151,1324151]
[null,null,"70 North Central (Yuba)","70 North Central (Yuba)Yolo County Office of Education","13_Yolo County Office of Education",{"$f":"IF(SUMMARY!$B$4=C443,MAX($F$1:F442)+1,\"n/a\")","v":"n/a"},"Yolo County Office of Education",180000,180000,180000,180000]
[null,null,"70 North Central (Yuba)","70 North Central (Yuba)Yuba Community College District","377_Yuba Community College District",{"$f":"IF(SUMMARY!$B$4=C444,MAX($F$1:F443)+1,\"n/a\")","v":"n/a"},"Yuba Community College District",705053,705053,644457,644457]
[null,null,"70 North Central (Yuba)","70 North Central (Yuba)Yuba County Office of Education","10_Yuba County Office of Education",{"$f":"IF(SUMMARY!$B$4=C445,MAX($F$1:F444)+1,\"n/a\")","v":"n/a"},"Yuba County Office of Education",0,0,60000,60000]
[null,null,"71 Siskiyous","71 SiskiyousButte Valley Unified School District","71_Butte Valley Unified School District",{"$f":"IF(SUMMARY!$B$4=C446,MAX($F$1:F445)+1,\"n/a\")","v":"n/a"},"Butte Valley Unified School District",76332,76332,76332,76332]
[null,null,"71 Siskiyous","71 SiskiyousDunsmuir High School District","494_Dunsmuir High School District",{"$f":"IF(SUMMARY!$B$4=C447,MAX($F$1:F446)+1,\"n/a\")","v":"n/a"},"Dunsmuir High School District",71980,71980,71980,71980]
[null,null,"71 Siskiyous","71 SiskiyousScott Valley Unified School District","70_Scott Valley Unified School District",{"$f":"IF(SUMMARY!$B$4=C448,MAX($F$1:F447)+1,\"n/a\")","v":"n/a"},"Scott Valley Unified School District",102359,102359,102359,102359]
[null,null,"71 Siskiyous","71 SiskiyousSiskiyou County Office of Education","75_Siskiyou County Office of Education",{"$f":"IF(SUMMARY!$B$4=C449,MAX($F$1:F448)+1,\"n/a\")","v":"n/a"},"Siskiyou County Office of Education",8333,8333,8333,8333]
[null,null,"71 Siskiyous","71 SiskiyousSiskiyou Joint Community College District","389_Siskiyou Joint Community College District",{"$f":"IF(SUMMARY!$B$4=C450,MAX($F$1:F449)+1,\"n/a\")","v":"n/a"},"Siskiyou Joint Community College District",182494,182494,207812,207812]
[null,null,"71 Siskiyous","71 SiskiyousSiskiyou Training and Employment Program*","6_Siskiyou Training and Employment Program*",{"$f":"IF(SUMMARY!$B$4=C451,MAX($F$1:F450)+1,\"n/a\")","v":"n/a"},"Siskiyou Training and Employment Program*",17857,17857,17857,17857]
[null,null,"71 Siskiyous","71 SiskiyousSiskiyou Union High School District","73_Siskiyou Union High School District",{"$f":"IF(SUMMARY!$B$4=C452,MAX($F$1:F451)+1,\"n/a\")","v":"n/a"},"Siskiyou Union High School District",124150,124150,124150,124150]
[null,null,"71 Siskiyous","71 SiskiyousTulelake Basin Joint Unified School District","213_Tulelake Basin Joint Unified School District",{"$f":"IF(SUMMARY!$B$4=C453,MAX($F$1:F452)+1,\"n/a\")","v":"n/a"},"Tulelake Basin Joint Unified School District",71980,71980,71980,71980]
[null,null,"71 Siskiyous","71 SiskiyousYreka Union High School District","72_Yreka Union High School District",{"$f":"IF(SUMMARY!$B$4=C454,MAX($F$1:F453)+1,\"n/a\")","v":"n/a"},"Yreka Union High School District",220114,220114,220114,220114]

{"sheet":"SUMMARY","index":1,"n_rows":263,"n_cols":23,"rows_kept":263,"cut":false,"hidden":false,"merged":[[37,11,37,17],[30,11,30,17],[8,11,9,18],[45,11,46,18],[157,11,158,18],[195,11,196,18],[233,11,234,18],[102,11,102,17],[10,1,10,2],[24,1,24,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[8,3,8,9],[9,3,9,5],[9,6,9,8],[9,9,10,9],[30,1,30,2],[31,1,31,2],[31,11,31,17],[32,1,32,2],[32,11,32,17],[11,1,11,2],[25,1,25,2],[26,1,26,2],[28,1,28,2],[28,11,28,17],[29,1,29,2],[29,11,29,17],[17,1,17,2],[18,1,18,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[55,1,55,2],[57,1,57,2],[58,1,58,2],[59,1,59,2],[60,1,60,2],[1,3,1,18],[42,2,42,6],[50,1,50,2],[51,1,51,2],[52,1,52,2],[53,1,53,2],[54,1,54,2],[47,1,47,2],[48,1,48,2],[49,1,49,2],[3,1,3,4],[33,1,33,2],[33,11,33,17],[34,1,34,2],[34,11,34,17],[35,1,35,2],[35,11,35,17],[36,1,36,2],[36,11,36,17],[66,1,66,2],[66,11,66,17],[67,1,67,2],[67,11,67,17],[68,1,68,2],[68,11,68,17],[61,1,61,2],[62,1,62,2],[63,1,63,2],[65,1,65,2],[65,11,65,17],[72,1,72,2],[72,11,72,17],[73,1,73,2],[73,11,73,17],[74,11,74,17],[87,1,87,2],[69,1,69,2],[69,11,69,17],[70,1,70,2],[70,11,70,17],[71,1,71,2],[71,11,71,17],[88,1,88,2],[89,1,89,2],[90,1,90,2],[91,1,91,2],[84,1,84,2],[85,1,85,2],[86,1,86,2],[82,11,83,18],[79,2,79,6],[98,1,98,2],[99,1,99,2],[100,1,100,2],[102,1,102,2],[92,1,92,2],[94,1,94,2],[95,1,95,2],[96,1,96,2],[97,1,97,2],[106,1,106,2],[107,1,107,2],[108,1,108,2],[103,1,103,2],[104,1,104,2],[105,1,105,2],[121,9,122,9],[120,11,121,18],[117,2,117,6],[109,1,109,2],[110,1,110,2],[111,11,111,17],[103,11,103,17],[104,11,104,17],[105,11,105,17],[106,11,106,17],[107,11,107,17],[108,11,108,17],[109,11,109,17],[110,11,110,17],[126,1,126,2],[127,1,127,2],[128,1,128,2],[129,1,129,2],[122,1,122,2],[123,1,123,2],[124,1,124,2],[121,3,121,5],[121,6,121,8],[125,1,125,2],[136,1,136,2],[137,1,137,2],[138,1,138,2],[140,1,140,2],[140,11,140,17],[130,1,130,2],[132,1,132,2],[133,1,133,2],[134,1,134,2],[135,1,135,2],[155,14,155,15],[144,1,144,2],[144,11,144,17],[145,1,145,2],[145,11,145,17],[146,1,146,2],[146,11,146,17],[141,1,141,2],[141,11,141,17],[142,1,142,2],[142,11,142,17],[143,1,143,2],[143,11,143,17],[154,2,154,6],[147,1,147,2],[147,11,147,17],[148,1,148,2],[148,11,148,17],[149,11,149,17],[152,14,152,15],[153,14,153,15],[154,14,154,15],[163,1,163,2],[164,1,164,2],[165,1,165,2],[166,1,166,2],[159,1,159,2],[160,1,160,2],[161,1,161,2],[157,3,157,9],[158,3,158,5],[158,6,158,8],[158,9,159,9],[162,1,162,2],[173,1,173,2],[174,1,174,2],[175,1,175,2],[177,1,177,2],[177,11,177,17],[167,1,167,2],[169,1,169,2],[170,1,170,2],[171,1,171,2],[172,1,172,2],[193,14,193,15],[181,1,181,2],[181,11,181,17],[182,1,182,2],[182,11,182,17],[183,1,183,2],[183,11,183,17],[178,1,178,2],[178,11,178,17],[179,1,179,2],[179,11,179,17],[180,1,180,2],[180,11,180,17],[192,2,192,6],[184,1,184,2],[184,11,184,17],[185,1,185,2],[185,11,185,17],[186,11,186,17],[190,14,190,15],[191,14,191,15],[192,14,192,15],[201,1,201,2],[202,1,202,2],[203,1,203,2],[204,1,204,2],[197,1,197,2],[198,1,198,2],[199,1,199,2],[195,3,195,9],[196,3,196,5],[196,6,196,8],[196,9,197,9],[200,1,200,2],[211,1,211,2],[212,1,212,2],[213,1,213,2],[215,1,215,2],[215,11,215,17],[205,1,205,2],[207,1,207,2],[208,1,208,2],[209,1,209,2],[210,1,210,2],[231,14,231,15],[219,1,219,2],[219,11,219,17],[220,1,220,2],[220,11,220,17],[221,1,221,2],[221,11,221,17],[216,1,216,2],[216,11,216,17],[217,1,217,2],[217,11,217,17],[218,1,218,2],[218,11,218,17],[230,2,230,6],[222,1,222,2],[222,11,222,17],[223,1,223,2],[223,11,223,17],[224,11,224,17],[228,14,228,15],[229,14,229,15],[230,14,230,15],[239,1,239,2],[240,1,240,2],[241,1,241,2],[242,1,242,2],[235,1,235,2],[236,1,236,2],[237,1,237,2],[233,3,233,9],[234,3,234,5],[234,6,234,8],[234,9,235,9],[238,1,238,2],[249,1,249,2],[250,1,250,2],[251,1,251,2],[253,1,253,2],[253,11,253,17],[243,1,243,2],[245,1,245,2],[246,1,246,2],[247,1,247,2],[248,1,248,2],[257,1,257,2],[257,11,257,17],[258,1,258,2],[258,11,258,17],[259,1,259,2],[259,11,259,17],[254,1,254,2],[254,11,254,17],[255,1,255,2],[255,11,255,17],[256,1,256,2],[256,11,256,17],[260,1,260,2],[260,11,260,17],[261,1,261,2],[261,11,261,17],[262,11,262,17],[45,3,45,9],[46,3,46,5],[46,6,46,8],[46,9,47,9],[82,3,82,9],[83,3,83,5],[83,6,83,8],[83,9,84,9],[120,3,120,9],[3,14,3,15],[4,14,4,15],[5,14,5,15],[6,14,6,15],[40,14,40,15],[41,14,41,15],[42,14,42,15],[43,14,43,15],[77,14,77,15],[78,14,78,15],[79,14,79,15],[80,14,80,15],[115,14,115,15],[116,14,116,15],[117,14,117,15],[118,14,118,15]]}
[]
[null,"r3",null,"Consortium Expenditures Workbook"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PY 15-16\nBudgeted","PY 15-16\nSpent","PY 16-17\nPlanned"]
[null,"61 Sonoma",null,null,null,null,null,null,null,null,null,null,null,null,"AEBG Funds",null,{"$f":"R4","v":2360435},{"$f":"SUMIFS(Sheet1!H:H,Sheet1!C:C,B4)","v":2360435},{"$f":"SUMIFS(Sheet1!J:J,Sheet1!C:C,B4)","v":2409227}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Program Areas",null,{"$f":"IF(Q4=F19,\" - \",IF(Q4-F19>0,TEXT(Q4-F19,\"$#,###\")&\" ▼\",TEXT(ABS(Q4-F19),\"$#,###\")&\" ▲\"))","v":" - "},{"$f":"IF(I19=R4,\" - \",IF(R4-I19>0,TEXT(R4-I19,\"$#,###\")&\" ▼\",TEXT(ABS(R4-I19),\"$#,###\")&\" ▲\"))","v":"$1,357,662 ▼"},{"$f":"IF(L19=S4,\" - \",IF(S4-L19>0,TEXT(S4-L19,\"$#,###\")&\" ▼\",TEXT(ABS(S4-L19),\"$#,###\")&\" ▲\"))","v":" - "}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Objectives",null,{"$f":"IF(F27=Q4,\" - \",IF(Q4-F27>0,TEXT(Q4-F27,\"$#,###\")&\" ▼\",TEXT(ABS(Q4-F27),\"$#,###\")&\" ▲\"))","v":" - "},{"$f":"IF(I27=R4,\" - \",IF(R4-I27>0,TEXT(R4-I27,\"$#,###\")&\" ▼\",TEXT(ABS(R4-I27),\"$#,###\")&\" ▲\"))","v":"$1,357,662 ▼"},{"$f":"IF(L27=S4,\" - \",IF(S4-L27>0,TEXT(S4-L27,\"$#,###\")&\" ▼\",TEXT(ABS(S4-L27),\"$#,###\")&\" ▲\"))","v":" - "}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Object Codes",null,{"$f":"IF(F38=Q4,\" - \",IF(Q4-F38>0,TEXT(Q4-F38,\"$#,###\")&\" ▼\",TEXT(ABS(Q4-F38),\"$#,###\")&\" ▲\"))","v":"$1,270,486 ▼"},{"$f":"IF(I38=R4,\" - \",IF(R4-I38>0,TEXT(R4-I38,\"$#,###\")&\" ▼\",TEXT(ABS(R4-I38),\"$#,###\")&\" ▲\"))","v":"$2,128,148 ▼"}]
[]
[null,null,null,"2015 - 16 Expenditures",null,null,null,null,null,null,null,"2016 - 17 Planned Expenditures"]
[null,null,null,"Budgeted",null,null,"Spent",null,null,"+ / -"]
[null,"Program Areas",null,"MOE","Consortium Allocations","Total","MOE","Consortium Allocations","Total",null,null,"AEBG","WIOA","Adult Perkins","CalWorks","LCFF","CCD Apportionment","Incarcerated Adults","Total"]
[null,"3.1a Adult education (ABE, ASE, Basic Skills)",null,{"$f":"SUMIFS(D$49:D$264,$B$49:$B$264,$B12)","v":146840},{"$f":"SUMIFS(E$49:E$264,$B$49:$B$264,$B12)","v":527500},{"$f":"SUM(D12:E12)","v":674340},{"$f":"SUMIFS(G$49:G$264,$B$49:$B$264,$B12)","v":175000},{"$f":"SUMIFS(H$49:H$264,$B$49:$B$264,$B12)","v":35000},{"$f":"SUM(G12:H12)","v":210000},{"$f":"IF(F12-I12=0,0,IF(F12-I12>0,TEXT(ABS(F12-I12),\"$#,###\")&\" ▼\",TEXT(ABS(F12-I12),\"$#,###\")&\" ▲\"))","v":"$464,340 ▼"},null,{"$f":"SUMIFS(L$49:L$264,$B$49:$B$264,$B12)","v":675000},{"$f":"SUMIFS(M$49:M$264,$B$49:$B$264,$B12)","v":0},{"$f":"SUMIFS(N$49:N$264,$B$49:$B$264,$B12)","v":0},{"$f":"SUMIFS(O$49:O$264,$B$49:$B$264,$B12)","v":10000},{"$f":"SUMIFS(P$49:P$264,$B$49:$B$264,$B12)","v":0},{"$f":"SUMIFS(Q$49:Q$264,$B$49:$B$264,$B12)","v":2950436},{"$f":"SUMIFS(R$49:R$264,$B$49:$B$264,$B12)","v":20000},{"$f":"SUM(L12:R12)","v":3655436}]
[null,"3.1b English as a second language",null,{"$f":"SUMIFS(D$49:D$264,$B$49:$B$264,$B13)","v":217220},{"$f":"SUMIFS(E$49:E$264,$B$49:$B$264,$B13)","v":332500},{"$f":"SUM(D13:E13)","v":549720},{"$f":"SUMIFS(G$49:G$264,$B$49:$B$264,$B13)","v":217220},{"$f":"SUMIFS(H$49:H$264,$B$49:$B$264,$B13)","v":75000},{"$f":"SUM(G13:H13)","v":292220},{"$f":"IF(F13-I13=0,0,IF(F13-I13>0,TEXT(ABS(F13-I13),\"$#,###\")&\" ▼\",TEXT(ABS(F13-I13),\"$#,###\")&\" ▲\"))","v":"$257,500 ▼"},null,{"$f":"SUMIFS(L$49:L$264,$B$49:$B$264,$B13)","v":550000},{"$f":"SUMIFS(M$49:M$264,$B$49:$B$264,$B13)","v":379586},{"$f":"SUMIFS(N$49:N$264,$B$49:$B$264,$B13)","v":0},{"$f":"SUMIFS(O$49:O$264,$B$49:$B$264,$B13)","v":10000},{"$f":"SUMIFS(P$49:P$264,$B$49:$B$264,$B13)","v":0},{"$f":"SUMIFS(Q$49:Q$264,$B$49:$B$264,$B13)","v":2512610},{"$f":"SUMIFS(R$49:R$264,$B$49:$B$264,$B13)","v":0},3452196]
[null,"3.1c Pre-apprenticeship training",null,{"$f":"SUMIFS(D$49:D$264,$B$49:$B$264,$B14)","v":231924},{"$f":"SUMIFS(E$49:E$264,$B$49:$B$264,$B14)","v":40000},271924,{"$f":"SUMIFS(G$49:G$264,$B$49:$B$264,$B14)","v":200000},{"$f":"SUMIFS(H$49:H$264,$B$49:$B$264,$B14)","v":0},200000,"$71,924 ▼",null,{"$f":"SUMIFS(L$49:L$264,$B$49:$B$264,$B14)","v":170000},{"$f":"SUMIFS(M$49:M$264,$B$49:$B$264,$B14)","v":0},{"$f":"SUMIFS(N$49:N$264,$B$49:$B$264,$B14)","v":0},{"$f":"SUMIFS(O$49:O$264,$B$49:$B$264,$B14)","v":0},{"$f":"SUMIFS(P$49:P$264,$B$49:$B$264,$B14)","v":0},{"$f":"SUMIFS(Q$49:Q$264,$B$49:$B$264,$B14)","v":0},{"$f":"SUMIFS(R$49:R$264,$B$49:$B$264,$B14)","v":0},170000]
[null,"3.1d Career and technical training",null,{"$f":"SUMIFS(D$49:D$264,$B$49:$B$264,$B15)","v":134350},{"$f":"SUMIFS(E$49:E$264,$B$49:$B$264,$B15)","v":350000},484350,{"$f":"SUMIFS(G$49:G$264,$B$49:$B$264,$B15)","v":139920},{"$f":"SUMIFS(H$49:H$264,$B$49:$B$264,$B15)","v":106791},246711,"$237,639 ▼",null,{"$f":"SUMIFS(L$49:L$264,$B$49:$B$264,$B15)","v":644377},{"$f":"SUMIFS(M$49:M$264,$B$49:$B$264,$B15)","v":0},{"$f":"SUMIFS(N$49:N$264,$B$49:$B$264,$B15)","v":227076},{"$f":"SUMIFS(O$49:O$264,$B$49:$B$264,$B15)","v":5000},{"$f":"SUMIFS(P$49:P$264,$B$49:$B$264,$B15)","v":0},{"$f":"SUMIFS(Q$49:Q$264,$B$49:$B$264,$B15)","v":73476},{"$f":"SUMIFS(R$49:R$264,$B$49:$B$264,$B15)","v":60009},1009938]
[null,"3.1e Adults training to support child school success",null,{"$f":"SUMIFS(D$49:D$264,$B$49:$B$264,$B16)","v":20000},{"$f":"SUMIFS(E$49:E$264,$B$49:$B$264,$B16)","v":134949},154949,{"$f":"SUMIFS(G$49:G$264,$B$49:$B$264,$B16)","v":23346},{"$f":"SUMIFS(H$49:H$264,$B$49:$B$264,$B16)","v":5000},28346,"$126,603 ▼",null,{"$f":"SUMIFS(L$49:L$264,$B$49:$B$264,$B16)","v":175000},{"$f":"SUMIFS(M$49:M$264,$B$49:$B$264,$B16)","v":0},{"$f":"SUMIFS(N$49:N$264,$B$49:$B$264,$B16)","v":0},{"$f":"SUMIFS(O$49:O$264,$B$49:$B$264,$B16)","v":10916},{"$f":"SUMIFS(P$49:P$264,$B$49:$B$264,$B16)","v":0},{"$f":"SUMIFS(Q$49:Q$264,$B$49:$B$264,$B16)","v":0},{"$f":"SUMIFS(R$49:R$264,$B$49:$B$264,$B16)","v":0},185916]
[null,"3.1f Older adults in the workforce",null,{"$f":"SUMIFS(D$49:D$264,$B$49:$B$264,$B17)","v":20152},{"$f":"SUMIFS(E$49:E$264,$B$49:$B$264,$B17)","v":180000},200152,{"$f":"SUMIFS(G$49:G$264,$B$49:$B$264,$B17)","v":15000},{"$f":"SUMIFS(H$49:H$264,$B$49:$B$264,$B17)","v":10496},25496,"$174,656 ▼",null,{"$f":"SUMIFS(L$49:L$264,$B$49:$B$264,$B17)","v":169850},{"$f":"SUMIFS(M$49:M$264,$B$49:$B$264,$B17)","v":0},{"$f":"SUMIFS(N$49:N$264,$B$49:$B$264,$B17)","v":300000},{"$f":"SUMIFS(O$49:O$264,$B$49:$B$264,$B17)","v":4756},{"$f":"SUMIFS(P$49:P$264,$B$49:$B$264,$B17)","v":0},{"$f":"SUMIFS(Q$49:Q$264,$B$49:$B$264,$B17)","v":0},{"$f":"SUMIFS(R$49:R$264,$B$49:$B$264,$B17)","v":0},474606]
[null,"3.1g Services to adults with disabilities",null,{"$f":"SUMIFS(D$49:D$264,$B$49:$B$264,$B18)","v":0},{"$f":"SUMIFS(E$49:E$264,$B$49:$B$264,$B18)","v":25000},25000,{"$f":"SUMIFS(G$49:G$264,$B$49:$B$264,$B18)","v":0},{"$f":"SUMIFS(H$49:H$264,$B$49:$B$264,$B18)","v":0},0,"$25,000 ▼",null,{"$f":"SUMIFS(L$49:L$264,$B$49:$B$264,$B18)","v":25000},{"$f":"SUMIFS(M$49:M$264,$B$49:$B$264,$B18)","v":0},{"$f":"SUMIFS(N$49:N$264,$B$49:$B$264,$B18)","v":0},{"$f":"SUMIFS(O$49:O$264,$B$49:$B$264,$B18)","v":0},{"$f":"SUMIFS(P$49:P$264,$B$49:$B$264,$B18)","v":0},{"$f":"SUMIFS(Q$49:Q$264,$B$49:$B$264,$B18)","v":3235702},{"$f":"SUMIFS(R$49:R$264,$B$49:$B$264,$B18)","v":0},3260702]
[null,"Total",null,{"$f":"SUM(D12:D18)","v":770486},1589949,{"$f":"SUM(F12:F18)","v":2360435},{"$f":"SUM(G12:G18)","v":770486},{"$f":"SUM(H12:H18)","v":232287},{"$f":"SUM(I12:I18)","v":1002773},{"$f":"IF(F19-I19=0,0,IF(F19-I19>0,TEXT(ABS(F19-I19),\"$#,###\")&\" ▼\",TEXT(ABS(F19-I19),\"$#,###\")&\" ▲\"))","v":"$1,357,662 ▼"},null,{"$f":"SUM(L12:L18)","v":2409227},379586,527076,40672,0,8772224,80009,{"$f":"SUM(S12:S18)","v":12208794}]
[]
[null,"Objectives",null,"MOE","Consortium Allocations","Total","MOE","Consortium Allocations","Total","+ / -",null,"AEBG","WIOA","Adult Perkins","CalWorks","LCFF","CCD Apportionment","Incarcerated Adults","Total"]
[null,"5.1a Obj. 3: Seamless Transition",null,{"$f":"SUMIFS(D$49:D$264,$B$49:$B$264,$B22)","v":200000},{"$f":"SUMIFS(E$49:E$264,$B$49:$B$264,$B22)","v":350000},{"$f":"SUM(D22:E22)","v":550000},{"$f":"SUMIFS(G$49:G$264,$B$49:$B$264,$B22)","v":150000},{"$f":"SUMIFS(H$49:H$264,$B$49:$B$264,$B22)","v":35673},{"$f":"SUM(G22:H22)","v":185673},{"$f":"IF(F22-I22=0,0,IF(F22-I22>0,TEXT(ABS(F22-I22),\"$#,###\")&\" ▼\",TEXT(ABS(F22-I22),\"$#,###\")&\" ▲\"))","v":"$364,327 ▼"},null,{"$f":"SUMIFS(L$49:L$264,$B$49:$B$264,$B22)","v":400000},{"$f":"SUMIFS(M$49:M$264,$B$49:$B$264,$B22)","v":50000},{"$f":"SUMIFS(N$49:N$264,$B$49:$B$264,$B22)","v":100000},{"$f":"SUMIFS(O$49:O$264,$B$49:$B$264,$B22)","v":0},{"$f":"SUMIFS(P$49:P$264,$B$49:$B$264,$B22)","v":0},{"$f":"SUMIFS(Q$49:Q$264,$B$49:$B$264,$B22)","v":3000000},{"$f":"SUMIFS(R$49:R$264,$B$49:$B$264,$B22)","v":0},{"$f":"SUM(L22:R22)","v":3550000}]
[null,"5.1b Obj. 4: Gaps in Services",null,{"$f":"SUMIFS(D$49:D$264,$B$49:$B$264,$B23)","v":370486},{"$f":"SUMIFS(E$49:E$264,$B$49:$B$264,$B23)","v":600000},{"$f":"SUM(D23:E23)","v":970486},{"$f":"SUMIFS(G$49:G$264,$B$49:$B$264,$B23)","v":420486},{"$f":"SUMIFS(H$49:H$264,$B$49:$B$264,$B23)","v":62207},{"$f":"SUM(G23:H23)","v":482693},{"$f":"IF(F23-I23=0,0,IF(F23-I23>0,TEXT(ABS(F23-I23),\"$#,###\")&\" ▼\",TEXT(ABS(F23-I23),\"$#,###\")&\" ▲\"))","v":"$487,793 ▼"},null,{"$f":"SUMIFS(L$49:L$264,$B$49:$B$264,$B23)","v":1213741},{"$f":"SUMIFS(M$49:M$264,$B$49:$B$264,$B23)","v":279586},{"$f":"SUMIFS(N$49:N$264,$B$49:$B$264,$B23)","v":200000},{"$f":"SUMIFS(O$49:O$264,$B$49:$B$264,$B23)","v":35916},{"$f":"SUMIFS(P$49:P$264,$B$49:$B$264,$B23)","v":0},{"$f":"SUMIFS(Q$49:Q$264,$B$49:$B$264,$B23)","v":4000000},{"$f":"SUMIFS(R$49:R$264,$B$49:$B$264,$B23)","v":80009},{"$f":"SUM(L23:R23)","v":5809252}]
[null,"5.1c Obj. 5: Accelerated Learning",null,{"$f":"SUMIFS(D$49:D$264,$B$49:$B$264,$B24)","v":100000},{"$f":"SUMIFS(E$49:E$264,$B$49:$B$264,$B24)","v":350000},450000,{"$f":"SUMIFS(G$49:G$264,$B$49:$B$264,$B24)","v":100000},{"$f":"SUMIFS(H$49:H$264,$B$49:$B$264,$B24)","v":18263},118263,"$331,737 ▼",null,{"$f":"SUMIFS(L$49:L$264,$B$49:$B$264,$B24)","v":300000},{"$f":"SUMIFS(M$49:M$264,$B$49:$B$264,$B24)","v":50000},{"$f":"SUMIFS(N$49:N$264,$B$49:$B$264,$B24)","v":107076},{"$f":"SUMIFS(O$49:O$264,$B$49:$B$264,$B24)","v":4756},{"$f":"SUMIFS(P$49:P$264,$B$49:$B$264,$B24)","v":0},{"$f":"SUMIFS(Q$49:Q$264,$B$49:$B$264,$B24)","v":1500000},{"$f":"SUMIFS(R$49:R$264,$B$49:$B$264,$B24)","v":0},{"$f":"SUM(L24:R24)","v":1961832}]
[null,"5.1d Obj. 6: Professional Development",null,{"$f":"SUMIFS(D$49:D$264,$B$49:$B$264,$B25)","v":0},{"$f":"SUMIFS(E$49:E$264,$B$49:$B$264,$B25)","v":110000},110000,{"$f":"SUMIFS(G$49:G$264,$B$49:$B$264,$B25)","v":0},{"$f":"SUMIFS(H$49:H$264,$B$49:$B$264,$B25)","v":60276},60276,"$49,724 ▼",null,{"$f":"SUMIFS(L$49:L$264,$B$49:$B$264,$B25)","v":140000},{"$f":"SUMIFS(M$49:M$264,$B$49:$B$264,$B25)","v":0},{"$f":"SUMIFS(N$49:N$264,$B$49:$B$264,$B25)","v":70000},{"$f":"SUMIFS(O$49:O$264,$B$49:$B$264,$B25)","v":0},{"$f":"SUMIFS(P$49:P$264,$B$49:$B$264,$B25)","v":0},{"$f":"SUMIFS(Q$49:Q$264,$B$49:$B$264,$B25)","v":50000},{"$f":"SUMIFS(R$49:R$264,$B$49:$B$264,$B25)","v":0},{"$f":"SUM(L25:R25)","v":260000}]
[null,"5.1e Obj. 7: Leveraging Structures",null,{"$f":"SUMIFS(D$49:D$264,$B$49:$B$264,$B26)","v":100000},{"$f":"SUMIFS(E$49:E$264,$B$49:$B$264,$B26)","v":179949},279949,{"$f":"SUMIFS(G$49:G$264,$B$49:$B$264,$B26)","v":100000},{"$f":"SUMIFS(H$49:H$264,$B$49:$B$264,$B26)","v":55868},155868,"$124,081 ▼",null,{"$f":"SUMIFS(L$49:L$264,$B$49:$B$264,$B26)","v":355486},{"$f":"SUMIFS(M$49:M$264,$B$49:$B$264,$B26)","v":0},{"$f":"SUMIFS(N$49:N$264,$B$49:$B$264,$B26)","v":50000},{"$f":"SUMIFS(O$49:O$264,$B$49:$B$264,$B26)","v":0},{"$f":"SUMIFS(P$49:P$264,$B$49:$B$264,$B26)","v":0},{"$f":"SUMIFS(Q$49:Q$264,$B$49:$B$264,$B26)","v":222224},{"$f":"SUMIFS(R$49:R$264,$B$49:$B$264,$B26)","v":0},{"$f":"SUM(L26:R26)","v":627710}]
[null,"Total",null,{"$f":"SUM(D22:D26)","v":770486},{"$f":"SUM(E22:E26)","v":1589949},{"$f":"SUM(F22:F26)","v":2360435},{"$f":"SUM(G22:G26)","v":770486},{"$f":"SUM(H22:H26)","v":232287},{"$f":"SUM(I22:I26)","v":1002773},"$1,357,662 ▼",null,{"$f":"SUM(L22:L26)","v":2409227},379586,527076,40672,0,8772224,80009,{"$f":"SUM(S22:S26)","v":12208794}]
[]
[null,"Object Code",null,"MOE","Consortium Allocations","Total","MOE","Consortium Allocations","Total","+ / -"]
[null,"1000 Instructional Salaries",null,{"$f":"SUMIFS(D$49:D$264,$B$49:$B$264,$B30)","v":0},{"$f":"SUMIFS(E$49:E$264,$B$49:$B$264,$B30)","v":99000},{"$f":"SUM(D30:E30)","v":99000},{"$f":"SUMIFS(G$49:G$264,$B$49:$B$264,$B30)","v":0},{"$f":"SUMIFS(H$49:H$264,$B$49:$B$264,$B30)","v":18861},{"$f":"SUM(G30:H30)","v":18861},{"$f":"IF(F30-I30=0,0,IF(F30-I30>0,TEXT(ABS(F30-I30),\"$#,###\")&\" ▼\",TEXT(ABS(F30-I30),\"$#,###\")&\" ▲\"))","v":"$80,139 ▼"}]
[null,"2000 NonInstructional Salaries",null,{"$f":"SUMIFS(D$49:D$264,$B$49:$B$264,$B31)","v":0},{"$f":"SUMIFS(E$49:E$264,$B$49:$B$264,$B31)","v":88640},{"$f":"SUM(D31:E31)","v":88640},{"$f":"SUMIFS(G$49:G$264,$B$49:$B$264,$B31)","v":0},{"$f":"SUMIFS(H$49:H$264,$B$49:$B$264,$B31)","v":77024},{"$f":"SUM(G31:H31)","v":77024},{"$f":"IF(F31-I31=0,0,IF(F31-I31>0,TEXT(ABS(F31-I31),\"$#,###\")&\" ▼\",TEXT(ABS(F31-I31),\"$#,###\")&\" ▲\"))","v":"$11,616 ▼"}]
[null,"3000 Employee Benefits",null,{"$f":"SUMIFS(D$49:D$264,$B$49:$B$264,$B32)","v":0},{"$f":"SUMIFS(E$49:E$264,$B$49:$B$264,$B32)","v":21573},21573,{"$f":"SUMIFS(G$49:G$264,$B$49:$B$264,$B32)","v":0},{"$f":"SUMIFS(H$49:H$264,$B$49:$B$264,$B32)","v":16123},16123,"$5,450 ▼"]
[null,"4000 Supplies and Materials",null,{"$f":"SUMIFS(D$49:D$264,$B$49:$B$264,$B33)","v":0},{"$f":"SUMIFS(E$49:E$264,$B$49:$B$264,$B33)","v":43926},43926,{"$f":"SUMIFS(G$49:G$264,$B$49:$B$264,$B33)","v":0},{"$f":"SUMIFS(H$49:H$264,$B$49:$B$264,$B33)","v":19753},19753,"$24,173 ▼"]
[null,"5000 Other Operating Expenses",null,{"$f":"SUMIFS(D$49:D$264,$B$49:$B$264,$B34)","v":0},{"$f":"SUMIFS(E$49:E$264,$B$49:$B$264,$B34)","v":200336},200336,{"$f":"SUMIFS(G$49:G$264,$B$49:$B$264,$B34)","v":0},{"$f":"SUMIFS(H$49:H$264,$B$49:$B$264,$B34)","v":92945},92945,"$107,391 ▼"]
[null,"6000 Capital Outlay",null,{"$f":"SUMIFS(D$49:D$264,$B$49:$B$264,$B35)","v":0},{"$f":"SUMIFS(E$49:E$264,$B$49:$B$264,$B35)","v":12451},12451,{"$f":"SUMIFS(G$49:G$264,$B$49:$B$264,$B35)","v":0},{"$f":"SUMIFS(H$49:H$264,$B$49:$B$264,$B35)","v":6236},6236,"$6,215 ▼"]
[null,"7000 Other Outgo",null,{"$f":"SUMIFS(D$49:D$264,$B$49:$B$264,$B36)","v":0},{"$f":"SUMIFS(E$49:E$264,$B$49:$B$264,$B36)","v":603273},603273,{"$f":"SUMIFS(G$49:G$264,$B$49:$B$264,$B36)","v":0},{"$f":"SUMIFS(H$49:H$264,$B$49:$B$264,$B36)","v":0},0,"$603,273 ▼",null,null,null,null,null,null,null,null,"Key"]
[null,"Indirect / Administration",null,{"$f":"SUMIFS(D$49:D$264,$B$49:$B$264,$B37)","v":0},{"$f":"SUMIFS(E$49:E$264,$B$49:$B$264,$B37)","v":20750},20750,{"$f":"SUMIFS(G$49:G$264,$B$49:$B$264,$B37)","v":0},{"$f":"SUMIFS(H$49:H$264,$B$49:$B$264,$B37)","v":1345},1345,"$19,405 ▼",null,null,null,null,null,null,null,null,"▼ = Under"]
[null,"Total",null,{"$f":"SUM(D30:D37)","v":0},1089949,1089949,0,232287,232287,"$857,662 ▼",null,null,null,null,null,null,null,null,"▲ = Over"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PY 15-16\nBudgeted","PY 15-16\nSpent","PY 16-17\nPlanned"]
["🔝",{"$f":"IFERROR(VLOOKUP(1,Sheet1!F:G,2,FALSE),\"\")","v":"Petaluma Joint Union High School District"},null,null,null,null,null,null,null,null,null,null,null,null,"AEBG Funds",null,{"$f":"R41","v":1270486},{"$f":"IFERROR(INDEX(Sheet1!H:H,MATCH(U49,Sheet1!E:E,0)),\"\")","v":1270486},{"$f":"IFERROR(INDEX(Sheet1!J:J,MATCH(U49,Sheet1!E:E,0)),\"\")","v":1294850}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Program Areas",null,{"$f":"IF(Q41=F56,\" - \",IF(Q41-F56>0,TEXT(Q41-F56,\"$#,###\")&\" ▼\",TEXT(ABS(Q41-F56),\"$#,###\")&\" ▲\"))","v":" - "},{"$f":"IF(I56=R41,\" - \",IF(R41-I56>0,TEXT(R41-I56,\"$#,###\")&\" ▼\",TEXT(ABS(R41-I56),\"$#,###\")&\" ▲\"))","v":"$500,000 ▼"},{"$f":"IF(L56=S41,\" - \",IF(S41-L56>0,TEXT(S41-L56,\"$#,###\")&\" ▼\",TEXT(ABS(S41-L56),\"$#,###\")&\" ▲\"))","v":" - "}]
[null,null,{"$f":"IF(ISNA(Sheet1!B43),\"Please select from the list of member agencies affiliated with the selected Consortium\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,"Objectives",null,{"$f":"IF(F64=Q41,\" - \",IF(Q41-F64>0,TEXT(Q41-F64,\"$#,###\")&\" ▼\",TEXT(ABS(Q41-F64),\"$#,###\")&\" ▲\"))","v":" - "},{"$f":"IF(I64=R41,\" - \",IF(R41-I64>0,TEXT(R41-I64,\"$#,###\")&\" ▼\",TEXT(ABS(R41-I64),\"$#,###\")&\" ▲\"))","v":"$500,000 ▼"},{"$f":"IF(L64=S41,\" - \",IF(S41-L64>0,TEXT(S41-L64,\"$#,###\")&\" ▼\",TEXT(ABS(S41-L64),\"$#,###\")&\" ▲\"))","v":" - "}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Object Codes",null,{"$f":"IF(F75=Q41,\" - \",IF(Q41-F75>0,TEXT(Q41-F75,\"$#,###\")&\" ▼\",TEXT(ABS(Q41-F75),\"$#,###\")&\" ▲\"))","v":"$1,270,486 ▼"},{"$f":"IF(I75=R41,\" - \",IF(R41-I75>0,TEXT(R41-I75,\"$#,###\")&\" ▼\",TEXT(ABS(R41-I75),\"$#,###\")&\" ▲\"))","v":"$1,270,486 ▼"}]
["CONSORTIUM","ELEMENT","na1","15-16_MOE_EST","15-16_ALLOCATIONS_EST","15-16_TOTAL EST","15-16_MOE_ACT","15-16_ALLOCATIONS_ACT","15-16_TOTAL ACT","15-16_DIFFERENCE","ITEM","16-17_AEBG","16-17_WIOA","16-17_PERKINS","16-17_CALWORKS","16-17_LCFF","16-17_CCD","16-17_JAIL","16-17_TOTAL","MEMBER_NAME_DISPLAY","MEMBER_KEY","SUBMISSION_KEY","FILENAME"]
[null,null,null,"2015 - 16 Expenditures",null,null,null,null,null,null,null,"2016 - 17 Planned Expenditures"]
[null,"ELEMENT","na1","Budgeted",null,null,"Spent",null,null,"+ / -"]
[null,"Program Areas",null,"MOE","Consortium Allocations","Total","MOE","Consortium Allocations","Total",null,null,"AEBG","WIOA","Adult Perkins","CalWorks","LCFF","CCD Apportionment","Incarcerated Adults","Total"]
[{"$f":"$B$4","v":"61 Sonoma"},"3.1a Adult education (ABE, ASE, Basic Skills)",null,146840,265000,{"$f":"SUM(D49:E49)","v":411840},175000,0,{"$f":"SUM(G49:H49)","v":175000},{"$f":"IF(F49-I49=0,0,IF(F49-I49>0,TEXT(ABS(F49-I49),\"$#,###\")&\" ▼\",TEXT(ABS(F49-I49),\"$#,###\")&\" ▲\"))","v":"$236,840 ▼"},"Program Areas",475000,0,0,10000,0,0,0,{"$f":"SUM(L49:R49)","v":485000},{"$f":"B41","v":"Petaluma Joint Union High School District"},{"$f":"INDEX(Sheet1!E:E,MATCH($B$4&B41,Sheet1!D:D,0))","v":"59_Petaluma Joint Union High School District"},{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
["61 Sonoma","3.1b English as a second language",null,217220,75000,{"$f":"SUM(D50:E50)","v":292220},217220,0,{"$f":"SUM(G50:H50)","v":217220},{"$f":"IF(F50-I50=0,0,IF(F50-I50>0,TEXT(ABS(F50-I50),\"$#,###\")&\" ▼\",TEXT(ABS(F50-I50),\"$#,###\")&\" ▲\"))","v":"$75,000 ▼"},"Program Areas",325000,62690,0,10000,0,0,0,397690,{"$f":"T49","v":"Petaluma Joint Union High School District"},"59_Petaluma Joint Union High School District",{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
["61 Sonoma","3.1c Pre-apprenticeship training",null,231924,10000,241924,200000,0,200000,"$41,924 ▼","Program Areas",150000,0,0,0,0,0,0,150000,"Petaluma Joint Union High School District","59_Petaluma Joint Union High School District",{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
["61 Sonoma","3.1d Career and technical training",null,134350,50000,184350,139920,0,139920,"$44,430 ▼","Program Areas",200000,0,0,5000,0,0,0,205000,"Petaluma Joint Union High School District","59_Petaluma Joint Union High School District",{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
["61 Sonoma","3.1e Adults training to support child school success",null,20000,50000,70000,23346,0,23346,"$46,654 ▼","Program Areas",100000,0,0,10916,0,0,0,110916,"Petaluma Joint Union High School District","59_Petaluma Joint Union High School District",{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
["61 Sonoma","3.1f Older adults in the workforce",null,20152,50000,70152,15000,0,15000,"$55,152 ▼","Program Areas",44850,0,0,0,0,0,0,44850,"Petaluma Joint Union High School District","59_Petaluma Joint Union High School District",{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
["61 Sonoma","3.1g Services to adults with disabilities",null,0,0,0,0,0,0,0,"Program Areas",0,0,0,0,0,0,0,0,"Petaluma Joint Union High School District","59_Petaluma Joint Union High School District",{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
[null,"Total",null,{"$f":"SUM(D49:D55)","v":770486},500000,{"$f":"SUM(F49:F55)","v":1270486},{"$f":"SUM(G49:G55)","v":770486},{"$f":"SUM(H49:H55)","v":0},{"$f":"SUM(I49:I55)","v":770486},{"$f":"IF(F56-I56=0,0,IF(F56-I56>0,TEXT(ABS(F56-I56),\"$#,###\")&\" ▼\",TEXT(ABS(F56-I56),\"$#,###\")&\" ▲\"))","v":"$500,000 ▼"},null,{"$f":"SUM(L49:L55)","v":1294850},62690,0,35916,0,0,0,{"$f":"SUM(S49:S55)","v":1393456}]
[]
[null,"Objectives",null,"MOE","Consortium Allocations","Total","MOE","Consortium Allocations","Total","+ / -",null,"AEBG","WIOA","Adult Perkins","CalWorks","LCFF","CCD Apportionment","Incarcerated Adults","Total"]
[{"$f":"$B$4","v":"61 Sonoma"},"5.1a Obj. 3: Seamless Transition",null,200000,100000,{"$f":"SUM(D59:E59)","v":300000},150000,0,{"$f":"SUM(G59:H59)","v":150000},{"$f":"IF(F59-I59=0,0,IF(F59-I59>0,TEXT(ABS(F59-I59),\"$#,###\")&\" ▼\",TEXT(ABS(F59-I59),\"$#,###\")&\" ▲\"))","v":"$150,000 ▼"},"Objectives",250000,0,0,0,0,0,0,{"$f":"SUM(L59:R59)","v":250000},{"$f":"T55","v":"Petaluma Joint Union High School District"},{"$f":"U55","v":"59_Petaluma Joint Union High School District"},{"$f":"V55","v":"61-Sonoma_160909170347"},{"$f":"W55","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
[{"$f":"$B$4","v":"61 Sonoma"},"5.1b Obj. 4: Gaps in Services",null,370486,250000,{"$f":"SUM(D60:E60)","v":620486},420486,0,{"$f":"SUM(G60:H60)","v":420486},{"$f":"IF(F60-I60=0,0,IF(F60-I60>0,TEXT(ABS(F60-I60),\"$#,###\")&\" ▼\",TEXT(ABS(F60-I60),\"$#,###\")&\" ▲\"))","v":"$200,000 ▼"},"Objectives",674364,62690,0,35916,0,0,0,{"$f":"SUM(L60:R60)","v":772970},{"$f":"T59","v":"Petaluma Joint Union High School District"},"59_Petaluma Joint Union High School District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
[{"$f":"$B$4","v":"61 Sonoma"},"5.1c Obj. 5: Accelerated Learning",null,100000,100000,200000,100000,0,100000,"$100,000 ▼","Objectives",150000,0,0,0,0,0,0,{"$f":"SUM(L61:R61)","v":150000},"Petaluma Joint Union High School District","59_Petaluma Joint Union High School District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
[{"$f":"$B$4","v":"61 Sonoma"},"5.1d Obj. 6: Professional Development",null,0,25000,25000,0,0,0,"$25,000 ▼","Objectives",25000,0,0,0,0,0,0,{"$f":"SUM(L62:R62)","v":25000},"Petaluma Joint Union High School District","59_Petaluma Joint Union High School District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
[{"$f":"$B$4","v":"61 Sonoma"},"5.1e Obj. 7: Leveraging Structures",null,100000,25000,125000,100000,0,100000,"$25,000 ▼","Objectives",195486,0,0,0,0,0,0,{"$f":"SUM(L63:R63)","v":195486},"Petaluma Joint Union High School District","59_Petaluma Joint Union High School District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
[null,"Total",null,{"$f":"SUM(D59:D63)","v":770486},500000,{"$f":"SUM(F59:F63)","v":1270486},{"$f":"SUM(G59:G63)","v":770486},{"$f":"SUM(H59:H63)","v":0},{"$f":"SUM(I59:I63)","v":770486},"$500,000 ▼",null,{"$f":"SUM(L59:L63)","v":1294850},62690,0,35916,0,0,0,{"$f":"SUM(S59:S63)","v":1393456}]
[]
[null,"Object Code",null,"MOE","Consortium Allocations","Total","MOE","Consortium Allocations","Total","+ / -"]
[{"$f":"$B$4","v":"61 Sonoma"},"1000 Instructional Salaries",null,0,0,{"$f":"SUM(D67:E67)","v":0},0,0,{"$f":"SUM(G67:H67)","v":0},{"$f":"IF(F67-I67=0,0,IF(F67-I67>0,TEXT(ABS(F67-I67),\"$#,###\")&\" ▼\",TEXT(ABS(F67-I67),\"$#,###\")&\" ▲\"))","v":0},"Object Codes",null,null,null,null,null,null,null,null,{"$f":"T63","v":"Petaluma Joint Union High School District"},{"$f":"U63","v":"59_Petaluma Joint Union High School District"},{"$f":"V63","v":"61-Sonoma_160909170347"},{"$f":"W63","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
[{"$f":"$B$4","v":"61 Sonoma"},"2000 NonInstructional Salaries",null,0,0,{"$f":"SUM(D68:E68)","v":0},0,0,{"$f":"SUM(G68:H68)","v":0},{"$f":"IF(F68-I68=0,0,IF(F68-I68>0,TEXT(ABS(F68-I68),\"$#,###\")&\" ▼\",TEXT(ABS(F68-I68),\"$#,###\")&\" ▲\"))","v":0},"Object Codes",null,null,null,null,null,null,null,null,{"$f":"T67","v":"Petaluma Joint Union High School District"},"59_Petaluma Joint Union High School District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
[{"$f":"A68","v":"61 Sonoma"},"3000 Employee Benefits",null,0,0,0,0,0,0,0,"Object Codes",null,null,null,null,null,null,null,null,"Petaluma Joint Union High School District","59_Petaluma Joint Union High School District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
["61 Sonoma","4000 Supplies and Materials",null,0,0,0,0,0,0,0,"Object Codes",null,null,null,null,null,null,null,null,"Petaluma Joint Union High School District","59_Petaluma Joint Union High School District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
["61 Sonoma","5000 Other Operating Expenses",null,0,0,0,0,0,0,0,"Object Codes",null,null,null,null,null,null,null,null,"Petaluma Joint Union High School District","59_Petaluma Joint Union High School District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
["61 Sonoma","6000 Capital Outlay",null,0,0,0,0,0,0,0,"Object Codes",null,null,null,null,null,null,null,null,"Petaluma Joint Union High School District","59_Petaluma Joint Union High School District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
["61 Sonoma","7000 Other Outgo",null,0,0,0,0,0,0,0,"Object Codes",null,null,null,null,null,null,null,"Key","Petaluma Joint Union High School District","59_Petaluma Joint Union High School District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
["61 Sonoma","Indirect / Administration",null,0,0,0,0,0,0,0,"Object Codes",null,null,null,null,null,null,null,"▼ = Under","Petaluma Joint Union High School District","59_Petaluma Joint Union High School District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
[null,"Total",null,{"$f":"SUM(D67:D74)","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,null,"▲ = Over"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PY 15-16\nBudgeted","PY 15-16\nSpent","PY 16-17\nPlanned"]
["🔝",{"$f":"IFERROR(VLOOKUP(2,Sheet1!F:G,2,FALSE),\"\")","v":"Santa Rosa City Schools"},null,null,null,null,null,null,null,null,null,null,null,null,"AEBG Funds",null,{"$f":"R78","v":5000},{"$f":"IFERROR(INDEX(Sheet1!H:H,MATCH(U86,Sheet1!E:E,0)),\"\")","v":5000},{"$f":"IFERROR(INDEX(Sheet1!J:J,MATCH(U86,Sheet1!E:E,0)),\"\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Program Areas",null,{"$f":"IF(Q78=F93,\" - \",IF(Q78-F93>0,TEXT(Q78-F93,\"$#,###\")&\" ▼\",TEXT(ABS(Q78-F93),\"$#,###\")&\" ▲\"))","v":" - "},{"$f":"IF(I93=R78,\" - \",IF(R78-I93>0,TEXT(R78-I93,\"$#,###\")&\" ▼\",TEXT(ABS(R78-I93),\"$#,###\")&\" ▲\"))","v":"$5,000 ▼"},{"$f":"IF(L93=S78,\" - \",IF(S78-L93>0,TEXT(S78-L93,\"$#,###\")&\" ▼\",TEXT(ABS(S78-L93),\"$#,###\")&\" ▲\"))","v":" - "}]
[null,null,{"$f":"IF(ISNA(Sheet1!B80),\"Please select from the list of member agencies affiliated with the selected Consortium\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,"Objectives",null,{"$f":"IF(F101=Q78,\" - \",IF(Q78-F101>0,TEXT(Q78-F101,\"$#,###\")&\" ▼\",TEXT(ABS(Q78-F101),\"$#,###\")&\" ▲\"))","v":" - "},{"$f":"IF(I101=R78,\" - \",IF(R78-I101>0,TEXT(R78-I101,\"$#,###\")&\" ▼\",TEXT(ABS(R78-I101),\"$#,###\")&\" ▲\"))","v":"$5,000 ▼"},{"$f":"IF(L101=S78,\" - \",IF(S78-L101>0,TEXT(S78-L101,\"$#,###\")&\" ▼\",TEXT(ABS(S78-L101),\"$#,###\")&\" ▲\"))","v":" - "}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Object Codes",null,{"$f":"IF(F112=Q78,\" - \",IF(Q78-F112>0,TEXT(Q78-F112,\"$#,###\")&\" ▼\",TEXT(ABS(Q78-F112),\"$#,###\")&\" ▲\"))","v":" - "},{"$f":"IF(I112=R78,\" - \",IF(R78-I112>0,TEXT(R78-I112,\"$#,###\")&\" ▼\",TEXT(ABS(R78-I112),\"$#,###\")&\" ▲\"))","v":"$5,000 ▼"}]
[]
[null,null,null,"2015 - 16 Expenditures",null,null,null,null,null,null,null,"2016 - 17 Planned Expenditures"]
["CONSORTIUM","ELEMENT","na1","Budgeted",null,null,"Spent",null,null,"+ / -"]
[null,"Program Areas",null,"MOE","Consortium Allocations","Total","MOE","Consortium Allocations","Total",null,null,"AEBG","WIOA","Adult Perkins","CalWorks","LCFF","CCD Apportionment","Incarcerated Adults","Total"]
[{"$f":"$B$4","v":"61 Sonoma"},"3.1a Adult education (ABE, ASE, Basic Skills)",null,0,1250,{"$f":"SUM(D86:E86)","v":1250},0,0,{"$f":"SUM(G86:H86)","v":0},{"$f":"IF(F86-I86=0,0,IF(F86-I86>0,TEXT(ABS(F86-I86),\"$#,###\")&\" ▼\",TEXT(ABS(F86-I86),\"$#,###\")&\" ▲\"))","v":"$1,250 ▼"},"Program Areas",0,0,0,0,0,0,0,{"$f":"SUM(L86:R86)","v":0},{"$f":"B78","v":"Santa Rosa City Schools"},{"$f":"INDEX(Sheet1!E:E,MATCH($B$4&B78,Sheet1!D:D,0))","v":"58_Santa Rosa City Schools"},{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
["61 Sonoma","3.1b English as a second language",null,0,1250,{"$f":"SUM(D87:E87)","v":1250},0,0,{"$f":"SUM(G87:H87)","v":0},{"$f":"IF(F87-I87=0,0,IF(F87-I87>0,TEXT(ABS(F87-I87),\"$#,###\")&\" ▼\",TEXT(ABS(F87-I87),\"$#,###\")&\" ▲\"))","v":"$1,250 ▼"},"Program Areas",0,0,0,0,0,0,0,0,{"$f":"T86","v":"Santa Rosa City Schools"},"58_Santa Rosa City Schools",{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
["61 Sonoma","3.1c Pre-apprenticeship training",null,0,0,0,0,0,0,0,"Program Areas",0,0,0,0,0,0,0,0,"Santa Rosa City Schools","58_Santa Rosa City Schools",{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
["61 Sonoma","3.1d Career and technical training",null,0,0,0,0,0,0,0,"Program Areas",0,0,0,0,0,0,0,0,"Santa Rosa City Schools","58_Santa Rosa City Schools",{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
["61 Sonoma","3.1e Adults training to support child school success",null,0,2500,2500,0,0,0,"$2,500 ▼","Program Areas",0,0,0,0,0,0,0,0,"Santa Rosa City Schools","58_Santa Rosa City Schools",{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
["61 Sonoma","3.1f Older adults in the workforce",null,0,0,0,0,0,0,0,"Program Areas",0,0,0,0,0,0,0,0,"Santa Rosa City Schools","58_Santa Rosa City Schools",{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
["61 Sonoma","3.1g Services to adults with disabilities",null,0,0,0,0,0,0,0,"Program Areas",0,0,0,0,0,0,0,0,"Santa Rosa City Schools","58_Santa Rosa City Schools",{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
[null,"Total",null,{"$f":"SUM(D86:D92)","v":0},5000,{"$f":"SUM(F86:F92)","v":5000},{"$f":"SUM(G86:G92)","v":0},{"$f":"SUM(H86:H92)","v":0},{"$f":"SUM(I86:I92)","v":0},{"$f":"IF(F93-I93=0,0,IF(F93-I93>0,TEXT(ABS(F93-I93),\"$#,###\")&\" ▼\",TEXT(ABS(F93-I93),\"$#,###\")&\" ▲\"))","v":"$5,000 ▼"},null,{"$f":"SUM(L86:L92)","v":0},0,0,0,0,0,0,{"$f":"SUM(S86:S92)","v":0}]
[]
[null,"Objectives",null,"MOE","Consortium Allocations","Total","MOE","Consortium Allocations","Total","+ / -",null,"AEBG","WIOA","Adult Perkins","CalWorks","LCFF","CCD Apportionment","Incarcerated Adults","Total"]
[{"$f":"$B$4","v":"61 Sonoma"},"5.1a Obj. 3: Seamless Transition",null,0,0,{"$f":"SUM(D96:E96)","v":0},0,0,{"$f":"SUM(G96:H96)","v":0},{"$f":"IF(F96-I96=0,0,IF(F96-I96>0,TEXT(ABS(F96-I96),\"$#,###\")&\" ▼\",TEXT(ABS(F96-I96),\"$#,###\")&\" ▲\"))","v":0},"Objectives",0,0,0,0,0,0,0,{"$f":"SUM(L96:R96)","v":0},{"$f":"T92","v":"Santa Rosa City Schools"},{"$f":"U92","v":"58_Santa Rosa City Schools"},{"$f":"V92","v":"61-Sonoma_160909170347"},{"$f":"W92","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
[{"$f":"$B$4","v":"61 Sonoma"},"5.1b Obj. 4: Gaps in Services",null,0,0,{"$f":"SUM(D97:E97)","v":0},0,0,{"$f":"SUM(G97:H97)","v":0},{"$f":"IF(F97-I97=0,0,IF(F97-I97>0,TEXT(ABS(F97-I97),\"$#,###\")&\" ▼\",TEXT(ABS(F97-I97),\"$#,###\")&\" ▲\"))","v":0},"Objectives",0,0,0,0,0,0,0,{"$f":"SUM(L97:R97)","v":0},{"$f":"T96","v":"Santa Rosa City Schools"},"58_Santa Rosa City Schools","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
[{"$f":"$B$4","v":"61 Sonoma"},"5.1c Obj. 5: Accelerated Learning",null,0,0,0,0,0,0,0,"Objectives",0,0,0,0,0,0,0,{"$f":"SUM(L98:R98)","v":0},"Santa Rosa City Schools","58_Santa Rosa City Schools","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
[{"$f":"$B$4","v":"61 Sonoma"},"5.1d Obj. 6: Professional Development",null,0,5000,5000,0,0,0,"$5,000 ▼","Objectives",0,0,0,0,0,0,0,{"$f":"SUM(L99:R99)","v":0},"Santa Rosa City Schools","58_Santa Rosa City Schools","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
[{"$f":"$B$4","v":"61 Sonoma"},"5.1e Obj. 7: Leveraging Structures",null,0,0,0,0,0,0,0,"Objectives",0,0,0,0,0,0,0,{"$f":"SUM(L100:R100)","v":0},"Santa Rosa City Schools","58_Santa Rosa City Schools","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
[null,"Total",null,{"$f":"SUM(D96:D100)","v":0},5000,{"$f":"SUM(F96:F100)","v":5000},{"$f":"SUM(G96:G100)","v":0},{"$f":"SUM(H96:H100)","v":0},{"$f":"SUM(I96:I100)","v":0},"$5,000 ▼",null,{"$f":"SUM(L96:L100)","v":0},0,0,0,0,0,0,{"$f":"SUM(S96:S100)","v":0}]
[]
[null,"Object Code",null,"MOE","Consortium Allocations","Total","MOE","Consortium Allocations","Total","+ / -"]
[{"$f":"$B$4","v":"61 Sonoma"},"1000 Instructional Salaries",null,0,0,{"$f":"SUM(D104:E104)","v":0},0,0,{"$f":"SUM(G104:H104)","v":0},{"$f":"IF(F104-I104=0,0,IF(F104-I104>0,TEXT(ABS(F104-I104),\"$#,###\")&\" ▼\",TEXT(ABS(F104-I104),\"$#,###\")&\" ▲\"))","v":0},"Object Codes",null,null,null,null,null,null,null,null,{"$f":"T100","v":"Santa Rosa City Schools"},{"$f":"U100","v":"58_Santa Rosa City Schools"},{"$f":"V100","v":"61-Sonoma_160909170347"},{"$f":"W100","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
[{"$f":"$B$4","v":"61 Sonoma"},"2000 NonInstructional Salaries",null,0,4000,{"$f":"SUM(D105:E105)","v":4000},0,0,{"$f":"SUM(G105:H105)","v":0},{"$f":"IF(F105-I105=0,0,IF(F105-I105>0,TEXT(ABS(F105-I105),\"$#,###\")&\" ▼\",TEXT(ABS(F105-I105),\"$#,###\")&\" ▲\"))","v":"$4,000 ▼"},"Object Codes",null,null,null,null,null,null,null,null,{"$f":"T104","v":"Santa Rosa City Schools"},"58_Santa Rosa City Schools","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
[{"$f":"A105","v":"61 Sonoma"},"3000 Employee Benefits",null,0,1000,1000,0,0,0,"$1,000 ▼","Object Codes",null,null,null,null,null,null,null,null,"Santa Rosa City Schools","58_Santa Rosa City Schools","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
["61 Sonoma","4000 Supplies and Materials",null,0,0,0,0,0,0,0,"Object Codes",null,null,null,null,null,null,null,null,"Santa Rosa City Schools","58_Santa Rosa City Schools","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
["61 Sonoma","5000 Other Operating Expenses",null,0,0,0,0,0,0,0,"Object Codes",null,null,null,null,null,null,null,null,"Santa Rosa City Schools","58_Santa Rosa City Schools","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
["61 Sonoma","6000 Capital Outlay",null,0,0,0,0,0,0,0,"Object Codes",null,null,null,null,null,null,null,null,"Santa Rosa City Schools","58_Santa Rosa City Schools","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
["61 Sonoma","7000 Other Outgo",null,0,0,0,0,0,0,0,"Object Codes",null,null,null,null,null,null,null,"Key","Santa Rosa City Schools","58_Santa Rosa City Schools","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
["61 Sonoma","Indirect / Administration",null,0,0,0,0,0,0,0,"Object Codes",null,null,null,null,null,null,null,"▼ = Under","Santa Rosa City Schools","58_Santa Rosa City Schools","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
[null,"Total",null,{"$f":"SUM(D104:D111)","v":0},5000,5000,0,0,0,"$5,000 ▼",null,null,null,null,null,null,null,null,"▲ = Over"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PY 15-16\nBudgeted","PY 15-16\nSpent","PY 16-17\nPlanned"]
["🔝",{"$f":"IFERROR(VLOOKUP(3,Sheet1!F:G,2,FALSE),\"\")","v":"Sonoma County Community College District"},null,null,null,null,null,null,null,null,null,null,null,null,"AEBG Funds",null,{"$f":"R116","v":879949},{"$f":"IFERROR(INDEX(Sheet1!H:H,MATCH(U124,Sheet1!E:E,0)),\"\")","v":879949},{"$f":"IFERROR(INDEX(Sheet1!J:J,MATCH(U124,Sheet1!E:E,0)),\"\")","v":914377}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Program Areas",null,{"$f":"IF(Q116=F131,\" - \",IF(Q116-F131>0,TEXT(Q116-F131,\"$#,###\")&\" ▼\",TEXT(ABS(Q116-F131),\"$#,###\")&\" ▲\"))","v":" - "},{"$f":"IF(I131=R116,\" - \",IF(R116-I131>0,TEXT(R116-I131,\"$#,###\")&\" ▼\",TEXT(ABS(R116-I131),\"$#,###\")&\" ▲\"))","v":"$679,453 ▼"},{"$f":"IF(L131=S116,\" - \",IF(S116-L131>0,TEXT(S116-L131,\"$#,###\")&\" ▼\",TEXT(ABS(S116-L131),\"$#,###\")&\" ▲\"))","v":" - "}]
[null,null,{"$f":"IF(ISNA(Sheet1!B118),\"Please select from the list of member agencies affiliated with the selected Consortium\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,"Objectives",null,{"$f":"IF(F139=Q116,\" - \",IF(Q116-F139>0,TEXT(Q116-F139,\"$#,###\")&\" ▼\",TEXT(ABS(Q116-F139),\"$#,###\")&\" ▲\"))","v":" - "},{"$f":"IF(I139=R116,\" - \",IF(R116-I139>0,TEXT(R116-I139,\"$#,###\")&\" ▼\",TEXT(ABS(R116-I139),\"$#,###\")&\" ▲\"))","v":"$679,453 ▼"},{"$f":"IF(L139=S116,\" - \",IF(S116-L139>0,TEXT(S116-L139,\"$#,###\")&\" ▼\",TEXT(ABS(S116-L139),\"$#,###\")&\" ▲\"))","v":" - "}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Object Codes",null,{"$f":"IF(F150=Q116,\" - \",IF(Q116-F150>0,TEXT(Q116-F150,\"$#,###\")&\" ▼\",TEXT(ABS(Q116-F150),\"$#,###\")&\" ▲\"))","v":" - "},{"$f":"IF(I150=R116,\" - \",IF(R116-I150>0,TEXT(R116-I150,\"$#,###\")&\" ▼\",TEXT(ABS(R116-I150),\"$#,###\")&\" ▲\"))","v":"$679,453 ▼"}]
[]
[null,null,null,"2015 - 16 Expenditures",null,null,null,null,null,null,null,"2016 - 17 Planned Expenditures"]
[null,null,null,"Budgeted",null,null,"Spent",null,null,"+ / -"]
[null,"Program Areas",null,"MOE","Consortium Allocations","Total","MOE","Consortium Allocations","Total",null,null,"AEBG","WIOA","Adult Perkins","CalWorks","LCFF","CCD Apportionment","Incarcerated Adults","Total"]
[{"$f":"$B$4","v":"61 Sonoma"},"3.1a Adult education (ABE, ASE, Basic Skills)",null,0,250000,{"$f":"SUM(D124:E124)","v":250000},0,35000,{"$f":"SUM(G124:H124)","v":35000},{"$f":"IF(F124-I124=0,0,IF(F124-I124>0,TEXT(ABS(F124-I124),\"$#,###\")&\" ▼\",TEXT(ABS(F124-I124),\"$#,###\")&\" ▲\"))","v":"$215,000 ▼"},"Program Areas",200000,0,0,0,0,2950436,0,{"$f":"SUM(L124:R124)","v":3150436},{"$f":"B116","v":"Sonoma County Community College District"},{"$f":"INDEX(Sheet1!E:E,MATCH($B$4&B116,Sheet1!D:D,0))","v":"387_Sonoma County Community College District"},{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
["61 Sonoma","3.1b English as a second language",null,0,250000,{"$f":"SUM(D125:E125)","v":250000},0,75000,{"$f":"SUM(G125:H125)","v":75000},{"$f":"IF(F125-I125=0,0,IF(F125-I125>0,TEXT(ABS(F125-I125),\"$#,###\")&\" ▼\",TEXT(ABS(F125-I125),\"$#,###\")&\" ▲\"))","v":"$175,000 ▼"},"Program Areas",225000,316896,0,0,0,2512610,0,3054506,{"$f":"T124","v":"Sonoma County Community College District"},"387_Sonoma County Community College District",{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
["61 Sonoma","3.1c Pre-apprenticeship training",null,0,25000,25000,0,0,0,"$25,000 ▼","Program Areas",20000,0,0,0,0,0,0,20000,"Sonoma County Community College District","387_Sonoma County Community College District",{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
["61 Sonoma","3.1d Career and technical training",null,0,125000,125000,0,75000,75000,"$50,000 ▼","Program Areas",269377,0,227076,0,0,73476,0,569929,"Sonoma County Community College District","387_Sonoma County Community College District",{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
["61 Sonoma","3.1e Adults training to support child school success",null,0,79949,79949,0,5000,5000,"$74,949 ▼","Program Areas",75000,0,0,0,0,0,0,75000,"Sonoma County Community College District","387_Sonoma County Community College District",{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
["61 Sonoma","3.1f Older adults in the workforce",null,0,125000,125000,0,10496,10496,"$114,504 ▼","Program Areas",100000,0,300000,0,0,0,0,400000,"Sonoma County Community College District","387_Sonoma County Community College District",{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
["61 Sonoma","3.1g Services to adults with disabilities",null,0,25000,25000,0,0,0,"$25,000 ▼","Program Areas",25000,0,0,0,0,3235702,0,3260702,"Sonoma County Community College District","387_Sonoma County Community College District",{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
[null,"Total",null,{"$f":"SUM(D124:D130)","v":0},879949,{"$f":"SUM(F124:F130)","v":879949},{"$f":"SUM(G124:G130)","v":0},{"$f":"SUM(H124:H130)","v":200496},{"$f":"SUM(I124:I130)","v":200496},{"$f":"IF(F131-I131=0,0,IF(F131-I131>0,TEXT(ABS(F131-I131),\"$#,###\")&\" ▼\",TEXT(ABS(F131-I131),\"$#,###\")&\" ▲\"))","v":"$679,453 ▼"},null,{"$f":"SUM(L124:L130)","v":914377},316896,527076,0,0,8772224,0,{"$f":"SUM(S124:S130)","v":10530573}]
[]
[null,"Objectives",null,"MOE","Consortium Allocations","Total","MOE","Consortium Allocations","Total","+ / -",null,"AEBG","WIOA","Adult Perkins","CalWorks","LCFF","CCD Apportionment","Incarcerated Adults","Total"]
[{"$f":"$B$4","v":"61 Sonoma"},"5.1a Obj. 3: Seamless Transition",null,0,250000,{"$f":"SUM(D134:E134)","v":250000},0,35673,{"$f":"SUM(G134:H134)","v":35673},{"$f":"IF(F134-I134=0,0,IF(F134-I134>0,TEXT(ABS(F134-I134),\"$#,###\")&\" ▼\",TEXT(ABS(F134-I134),\"$#,###\")&\" ▲\"))","v":"$214,327 ▼"},"Objectives",150000,50000,100000,0,0,3000000,0,{"$f":"SUM(L134:R134)","v":3300000},{"$f":"T130","v":"Sonoma County Community College District"},{"$f":"U130","v":"387_Sonoma County Community College District"},{"$f":"V130","v":"61-Sonoma_160909170347"},{"$f":"W130","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
[{"$f":"$B$4","v":"61 Sonoma"},"5.1b Obj. 4: Gaps in Services",null,0,250000,{"$f":"SUM(D135:E135)","v":250000},0,30416,{"$f":"SUM(G135:H135)","v":30416},{"$f":"IF(F135-I135=0,0,IF(F135-I135>0,TEXT(ABS(F135-I135),\"$#,###\")&\" ▼\",TEXT(ABS(F135-I135),\"$#,###\")&\" ▲\"))","v":"$219,584 ▼"},"Objectives",364377,216896,200000,0,0,4000000,0,{"$f":"SUM(L135:R135)","v":4781273},{"$f":"T134","v":"Sonoma County Community College District"},"387_Sonoma County Community College District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
[{"$f":"$B$4","v":"61 Sonoma"},"5.1c Obj. 5: Accelerated Learning",null,0,200000,200000,0,18263,18263,"$181,737 ▼","Objectives",150000,50000,107076,0,0,1500000,0,{"$f":"SUM(L136:R136)","v":1807076},"Sonoma County Community College District","387_Sonoma County Community College District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
[{"$f":"$B$4","v":"61 Sonoma"},"5.1d Obj. 6: Professional Development",null,0,50000,50000,0,60276,60276,"$10,276 ▲","Objectives",100000,0,70000,0,0,50000,0,{"$f":"SUM(L137:R137)","v":220000},"Sonoma County Community College District","387_Sonoma County Community College District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
[{"$f":"$B$4","v":"61 Sonoma"},"5.1e Obj. 7: Leveraging Structures",null,0,129949,129949,0,55868,55868,"$74,081 ▼","Objectives",150000,0,50000,0,0,222224,0,{"$f":"SUM(L138:R138)","v":422224},"Sonoma County Community College District","387_Sonoma County Community College District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
[null,"Total",null,{"$f":"SUM(D134:D138)","v":0},879949,{"$f":"SUM(F134:F138)","v":879949},{"$f":"SUM(G134:G138)","v":0},{"$f":"SUM(H134:H138)","v":200496},{"$f":"SUM(I134:I138)","v":200496},"$679,453 ▼",null,{"$f":"SUM(L134:L138)","v":914377},316896,527076,0,0,8772224,0,{"$f":"SUM(S134:S138)","v":10530573}]
[]
[null,"Object Code",null,"MOE","Consortium Allocations","Total","MOE","Consortium Allocations","Total","+ / -"]
[{"$f":"$B$4","v":"61 Sonoma"},"1000 Instructional Salaries",null,0,60000,{"$f":"SUM(D142:E142)","v":60000},0,15230,{"$f":"SUM(G142:H142)","v":15230},{"$f":"IF(F142-I142=0,0,IF(F142-I142>0,TEXT(ABS(F142-I142),\"$#,###\")&\" ▼\",TEXT(ABS(F142-I142),\"$#,###\")&\" ▲\"))","v":"$44,770 ▼"},"Object Codes",null,null,null,null,null,null,null,null,{"$f":"T138","v":"Sonoma County Community College District"},{"$f":"U138","v":"387_Sonoma County Community College District"},{"$f":"V138","v":"61-Sonoma_160909170347"},{"$f":"W138","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
[{"$f":"$B$4","v":"61 Sonoma"},"2000 NonInstructional Salaries",null,0,80640,{"$f":"SUM(D143:E143)","v":80640},0,77024,{"$f":"SUM(G143:H143)","v":77024},{"$f":"IF(F143-I143=0,0,IF(F143-I143>0,TEXT(ABS(F143-I143),\"$#,###\")&\" ▼\",TEXT(ABS(F143-I143),\"$#,###\")&\" ▲\"))","v":"$3,616 ▼"},"Object Codes",null,null,null,null,null,null,null,null,{"$f":"T142","v":"Sonoma County Community College District"},"387_Sonoma County Community College District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
[{"$f":"A143","v":"61 Sonoma"},"3000 Employee Benefits",null,0,12046,12046,0,15705,15705,"$3,659 ▲","Object Codes",null,null,null,null,null,null,null,null,"Sonoma County Community College District","387_Sonoma County Community College District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
["61 Sonoma","4000 Supplies and Materials",null,0,7061,7061,0,7361,7361,"$300 ▲","Object Codes",null,null,null,null,null,null,null,null,"Sonoma County Community College District","387_Sonoma County Community College District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
["61 Sonoma","5000 Other Operating Expenses",null,0,142586,142586,0,77595,77595,"$64,991 ▼","Object Codes",null,null,null,null,null,null,null,null,"Sonoma County Community College District","387_Sonoma County Community College District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
["61 Sonoma","6000 Capital Outlay",null,0,12451,12451,0,6236,6236,"$6,215 ▼","Object Codes",null,null,null,null,null,null,null,null,"Sonoma County Community College District","387_Sonoma County Community College District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
["61 Sonoma","7000 Other Outgo",null,0,554165,554165,0,0,0,"$554,165 ▼","Object Codes",null,null,null,null,null,null,null,"Key","Sonoma County Community College District","387_Sonoma County Community College District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
["61 Sonoma","Indirect / Administration",null,0,11000,11000,0,1345,1345,"$9,655 ▼","Object Codes",null,null,null,null,null,null,null,"▼ = Under","Sonoma County Community College District","387_Sonoma County Community College District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
[null,"Total",null,{"$f":"SUM(D142:D149)","v":0},879949,879949,0,200496,200496,"$679,453 ▼",null,null,null,null,null,null,null,null,"▲ = Over"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PY 15-16\nBudgeted","PY 15-16\nSpent","PY 16-17\nPlanned"]
["🔝",{"$f":"IFERROR(VLOOKUP(4,Sheet1!F:G,2,FALSE),\"\")","v":"Sonoma County Office of Education"},null,null,null,null,null,null,null,null,null,null,null,null,"AEBG Funds",null,{"$f":"R153","v":200000},{"$f":"IFERROR(INDEX(Sheet1!H:H,MATCH(U161,Sheet1!E:E,0)),\"\")","v":200000},{"$f":"IFERROR(INDEX(Sheet1!J:J,MATCH(U161,Sheet1!E:E,0)),\"\")","v":200000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Program Areas",null,{"$f":"IF(Q153=F168,\" - \",IF(Q153-F168>0,TEXT(Q153-F168,\"$#,###\")&\" ▼\",TEXT(ABS(Q153-F168),\"$#,###\")&\" ▲\"))","v":" - "},{"$f":"IF(I168=R153,\" - \",IF(R153-I168>0,TEXT(R153-I168,\"$#,###\")&\" ▼\",TEXT(ABS(R153-I168),\"$#,###\")&\" ▲\"))","v":"$168,209 ▼"},{"$f":"IF(L168=S153,\" - \",IF(S153-L168>0,TEXT(S153-L168,\"$#,###\")&\" ▼\",TEXT(ABS(S153-L168),\"$#,###\")&\" ▲\"))","v":" - "}]
[null,null,{"$f":"IF(ISNA(Sheet1!B155),\"Please select from the list of member agencies affiliated with the selected Consortium\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,"Objectives",null,{"$f":"IF(F176=Q153,\" - \",IF(Q153-F176>0,TEXT(Q153-F176,\"$#,###\")&\" ▼\",TEXT(ABS(Q153-F176),\"$#,###\")&\" ▲\"))","v":" - "},{"$f":"IF(I176=R153,\" - \",IF(R153-I176>0,TEXT(R153-I176,\"$#,###\")&\" ▼\",TEXT(ABS(R153-I176),\"$#,###\")&\" ▲\"))","v":"$168,209 ▼"},{"$f":"IF(L176=S153,\" - \",IF(S153-L176>0,TEXT(S153-L176,\"$#,###\")&\" ▼\",TEXT(ABS(S153-L176),\"$#,###\")&\" ▲\"))","v":" - "}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Object Codes",null,{"$f":"IF(F187=Q153,\" - \",IF(Q153-F187>0,TEXT(Q153-F187,\"$#,###\")&\" ▼\",TEXT(ABS(Q153-F187),\"$#,###\")&\" ▲\"))","v":" - "},{"$f":"IF(I187=R153,\" - \",IF(R153-I187>0,TEXT(R153-I187,\"$#,###\")&\" ▼\",TEXT(ABS(R153-I187),\"$#,###\")&\" ▲\"))","v":"$168,209 ▼"}]
[]
[null,null,null,"2015 - 16 Expenditures",null,null,null,null,null,null,null,"2016 - 17 Planned Expenditures"]
[null,null,null,"Budgeted",null,null,"Spent",null,null,"+ / -"]
[null,"Program Areas",null,"MOE","Consortium Allocations","Total","MOE","Consortium Allocations","Total",null,null,"AEBG","WIOA","Adult Perkins","CalWorks","LCFF","CCD Apportionment","Incarcerated Adults","Total"]
[{"$f":"$B$4","v":"61 Sonoma"},"3.1a Adult education (ABE, ASE, Basic Skills)",null,0,10000,{"$f":"SUM(D161:E161)","v":10000},0,0,{"$f":"SUM(G161:H161)","v":0},{"$f":"IF(F161-I161=0,0,IF(F161-I161>0,TEXT(ABS(F161-I161),\"$#,###\")&\" ▼\",TEXT(ABS(F161-I161),\"$#,###\")&\" ▲\"))","v":"$10,000 ▼"},"Program Areas",0,0,0,0,0,0,20000,{"$f":"SUM(L161:R161)","v":20000},{"$f":"B153","v":"Sonoma County Office of Education"},{"$f":"INDEX(Sheet1!E:E,MATCH($B$4&B153,Sheet1!D:D,0))","v":"62_Sonoma County Office of Education"},{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
["61 Sonoma","3.1b English as a second language",null,0,5000,{"$f":"SUM(D162:E162)","v":5000},0,0,{"$f":"SUM(G162:H162)","v":0},{"$f":"IF(F162-I162=0,0,IF(F162-I162>0,TEXT(ABS(F162-I162),\"$#,###\")&\" ▼\",TEXT(ABS(F162-I162),\"$#,###\")&\" ▲\"))","v":"$5,000 ▼"},"Program Areas",0,0,0,0,0,0,0,0,{"$f":"T161","v":"Sonoma County Office of Education"},"62_Sonoma County Office of Education",{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
["61 Sonoma","3.1c Pre-apprenticeship training",null,0,5000,5000,0,0,0,"$5,000 ▼","Program Areas",0,0,0,0,0,0,0,0,"Sonoma County Office of Education","62_Sonoma County Office of Education",{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
["61 Sonoma","3.1d Career and technical training",null,0,175000,175000,0,31791,31791,"$143,209 ▼","Program Areas",175000,0,0,0,0,0,60009,235009,"Sonoma County Office of Education","62_Sonoma County Office of Education",{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
["61 Sonoma","3.1e Adults training to support child school success",null,0,0,0,0,0,0,0,"Program Areas",0,0,0,0,0,0,0,0,"Sonoma County Office of Education","62_Sonoma County Office of Education",{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
["61 Sonoma","3.1f Older adults in the workforce",null,0,5000,5000,0,0,0,"$5,000 ▼","Program Areas",25000,0,0,4756,0,0,0,29756,"Sonoma County Office of Education","62_Sonoma County Office of Education",{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
["61 Sonoma","3.1g Services to adults with disabilities",null,0,0,0,0,0,0,0,"Program Areas",0,0,0,0,0,0,0,0,"Sonoma County Office of Education","62_Sonoma County Office of Education",{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
[null,"Total",null,{"$f":"SUM(D161:D167)","v":0},200000,{"$f":"SUM(F161:F167)","v":200000},{"$f":"SUM(G161:G167)","v":0},31791,{"$f":"SUM(I161:I167)","v":31791},{"$f":"IF(F168-I168=0,0,IF(F168-I168>0,TEXT(ABS(F168-I168),\"$#,###\")&\" ▼\",TEXT(ABS(F168-I168),\"$#,###\")&\" ▲\"))","v":"$168,209 ▼"},null,{"$f":"SUM(L161:L167)","v":200000},0,0,4756,0,0,80009,{"$f":"SUM(S161:S167)","v":284765}]
[]
[null,"Objectives",null,"MOE","Consortium Allocations","Total","MOE","Consortium Allocations","Total","+ / -",null,"AEBG","WIOA","Adult Perkins","CalWorks","LCFF","CCD Apportionment","Incarcerated Adults","Total"]
[{"$f":"$B$4","v":"61 Sonoma"},"5.1a Obj. 3: Seamless Transition",null,0,0,{"$f":"SUM(D171:E171)","v":0},0,0,{"$f":"SUM(G171:H171)","v":0},{"$f":"IF(F171-I171=0,0,IF(F171-I171>0,TEXT(ABS(F171-I171),\"$#,###\")&\" ▼\",TEXT(ABS(F171-I171),\"$#,###\")&\" ▲\"))","v":0},"Objectives",0,0,0,0,0,0,0,{"$f":"SUM(L171:R171)","v":0},{"$f":"T167","v":"Sonoma County Office of Education"},{"$f":"U167","v":"62_Sonoma County Office of Education"},{"$f":"V167","v":"61-Sonoma_160909170347"},{"$f":"W167","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
[{"$f":"$B$4","v":"61 Sonoma"},"5.1b Obj. 4: Gaps in Services",null,0,100000,{"$f":"SUM(D172:E172)","v":100000},0,31791,{"$f":"SUM(G172:H172)","v":31791},{"$f":"IF(F172-I172=0,0,IF(F172-I172>0,TEXT(ABS(F172-I172),\"$#,###\")&\" ▼\",TEXT(ABS(F172-I172),\"$#,###\")&\" ▲\"))","v":"$68,209 ▼"},"Objectives",175000,0,0,0,0,0,80009,{"$f":"SUM(L172:R172)","v":255009},{"$f":"T171","v":"Sonoma County Office of Education"},"62_Sonoma County Office of Education","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
[{"$f":"$B$4","v":"61 Sonoma"},"5.1c Obj. 5: Accelerated Learning",null,0,50000,50000,0,0,0,"$50,000 ▼","Objectives",0,0,0,4756,0,0,0,{"$f":"SUM(L173:R173)","v":4756},"Sonoma County Office of Education","62_Sonoma County Office of Education","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
[{"$f":"$B$4","v":"61 Sonoma"},"5.1d Obj. 6: Professional Development",null,0,25000,25000,0,0,0,"$25,000 ▼","Objectives",15000,0,0,0,0,0,0,{"$f":"SUM(L174:R174)","v":15000},"Sonoma County Office of Education","62_Sonoma County Office of Education","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
[{"$f":"$B$4","v":"61 Sonoma"},"5.1e Obj. 7: Leveraging Structures",null,0,25000,25000,0,0,0,"$25,000 ▼","Objectives",10000,0,0,0,0,0,0,{"$f":"SUM(L175:R175)","v":10000},"Sonoma County Office of Education","62_Sonoma County Office of Education","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
[null,"Total",null,{"$f":"SUM(D171:D175)","v":0},200000,{"$f":"SUM(F171:F175)","v":200000},{"$f":"SUM(G171:G175)","v":0},{"$f":"SUM(H171:H175)","v":31791},{"$f":"SUM(I171:I175)","v":31791},"$168,209 ▼",null,{"$f":"SUM(L171:L175)","v":200000},0,0,4756,0,0,80009,{"$f":"SUM(S171:S175)","v":284765}]
[]
[null,"Object Code",null,"MOE","Consortium Allocations","Total","MOE","Consortium Allocations","Total","+ / -"]
[{"$f":"$B$4","v":"61 Sonoma"},"1000 Instructional Salaries",null,0,39000,{"$f":"SUM(D179:E179)","v":39000},0,3631,{"$f":"SUM(G179:H179)","v":3631},{"$f":"IF(F179-I179=0,0,IF(F179-I179>0,TEXT(ABS(F179-I179),\"$#,###\")&\" ▼\",TEXT(ABS(F179-I179),\"$#,###\")&\" ▲\"))","v":"$35,369 ▼"},"Object Codes",null,null,null,null,null,null,null,null,{"$f":"T175","v":"Sonoma County Office of Education"},{"$f":"U175","v":"62_Sonoma County Office of Education"},{"$f":"V175","v":"61-Sonoma_160909170347"},{"$f":"W175","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
[{"$f":"$B$4","v":"61 Sonoma"},"2000 NonInstructional Salaries",null,0,0,{"$f":"SUM(D180:E180)","v":0},0,0,{"$f":"SUM(G180:H180)","v":0},{"$f":"IF(F180-I180=0,0,IF(F180-I180>0,TEXT(ABS(F180-I180),\"$#,###\")&\" ▼\",TEXT(ABS(F180-I180),\"$#,###\")&\" ▲\"))","v":0},"Object Codes",null,null,null,null,null,null,null,null,{"$f":"T179","v":"Sonoma County Office of Education"},"62_Sonoma County Office of Education","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
[{"$f":"A180","v":"61 Sonoma"},"3000 Employee Benefits",null,0,7527,7527,0,418,418,"$7,109 ▼","Object Codes",null,null,null,null,null,null,null,null,"Sonoma County Office of Education","62_Sonoma County Office of Education","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
["61 Sonoma","4000 Supplies and Materials",null,0,36865,36865,0,12392,12392,"$24,473 ▼","Object Codes",null,null,null,null,null,null,null,null,"Sonoma County Office of Education","62_Sonoma County Office of Education","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
["61 Sonoma","5000 Other Operating Expenses",null,0,57750,57750,0,15350,15350,"$42,400 ▼","Object Codes",null,null,null,null,null,null,null,null,"Sonoma County Office of Education","62_Sonoma County Office of Education","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
["61 Sonoma","6000 Capital Outlay",null,0,0,0,0,0,0,0,"Object Codes",null,null,null,null,null,null,null,null,"Sonoma County Office of Education","62_Sonoma County Office of Education","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
["61 Sonoma","7000 Other Outgo",null,0,49108,49108,0,0,0,"$49,108 ▼","Object Codes",null,null,null,null,null,null,null,"Key","Sonoma County Office of Education","62_Sonoma County Office of Education","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
["61 Sonoma","Indirect / Administration",null,0,9750,9750,0,0,0,"$9,750 ▼","Object Codes",null,null,null,null,null,null,null,"▼ = Under","Sonoma County Office of Education","62_Sonoma County Office of Education","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
[null,"Total",null,{"$f":"SUM(D179:D186)","v":0},200000,200000,0,31791,31791,"$168,209 ▼",null,null,null,null,null,null,null,null,"▲ = Over"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PY 15-16\nBudgeted","PY 15-16\nSpent","PY 16-17\nPlanned"]
["🔝",{"$f":"IFERROR(VLOOKUP(5,Sheet1!F:G,2,FALSE),\"\")","v":"Sonoma Valley Unified School District"},null,null,null,null,null,null,null,null,null,null,null,null,"AEBG Funds",null,{"$f":"R191","v":5000},{"$f":"IFERROR(INDEX(Sheet1!H:H,MATCH(U199,Sheet1!E:E,0)),\"\")","v":5000},{"$f":"IFERROR(INDEX(Sheet1!J:J,MATCH(U199,Sheet1!E:E,0)),\"\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Program Areas",null,{"$f":"IF(Q191=F206,\" - \",IF(Q191-F206>0,TEXT(Q191-F206,\"$#,###\")&\" ▼\",TEXT(ABS(Q191-F206),\"$#,###\")&\" ▲\"))","v":" - "},{"$f":"IF(I206=R191,\" - \",IF(R191-I206>0,TEXT(R191-I206,\"$#,###\")&\" ▼\",TEXT(ABS(R191-I206),\"$#,###\")&\" ▲\"))","v":"$5,000 ▼"},{"$f":"IF(L206=S191,\" - \",IF(S191-L206>0,TEXT(S191-L206,\"$#,###\")&\" ▼\",TEXT(ABS(S191-L206),\"$#,###\")&\" ▲\"))","v":" - "}]
[null,null,{"$f":"IF(ISNA(Sheet1!B193),\"Please select from the list of member agencies affiliated with the selected Consortium\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,"Objectives",null,{"$f":"IF(F214=Q191,\" - \",IF(Q191-F214>0,TEXT(Q191-F214,\"$#,###\")&\" ▼\",TEXT(ABS(Q191-F214),\"$#,###\")&\" ▲\"))","v":" - "},{"$f":"IF(I214=R191,\" - \",IF(R191-I214>0,TEXT(R191-I214,\"$#,###\")&\" ▼\",TEXT(ABS(R191-I214),\"$#,###\")&\" ▲\"))","v":"$5,000 ▼"},{"$f":"IF(L214=S191,\" - \",IF(S191-L214>0,TEXT(S191-L214,\"$#,###\")&\" ▼\",TEXT(ABS(S191-L214),\"$#,###\")&\" ▲\"))","v":" - "}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Object Codes",null,{"$f":"IF(F225=Q191,\" - \",IF(Q191-F225>0,TEXT(Q191-F225,\"$#,###\")&\" ▼\",TEXT(ABS(Q191-F225),\"$#,###\")&\" ▲\"))","v":" - "},{"$f":"IF(I225=R191,\" - \",IF(R191-I225>0,TEXT(R191-I225,\"$#,###\")&\" ▼\",TEXT(ABS(R191-I225),\"$#,###\")&\" ▲\"))","v":"$5,000 ▼"}]
[]
[null,null,null,"2015 - 16 Expenditures",null,null,null,null,null,null,null,"2016 - 17 Planned Expenditures"]
[null,null,null,"Budgeted",null,null,"Spent",null,null,"+ / -"]
[null,"Program Areas",null,"MOE","Consortium Allocations","Total","MOE","Consortium Allocations","Total",null,null,"AEBG","WIOA","Adult Perkins","CalWorks","LCFF","CCD Apportionment","Incarcerated Adults","Total"]
[{"$f":"$B$4","v":"61 Sonoma"},"3.1a Adult education (ABE, ASE, Basic Skills)",null,0,1250,{"$f":"SUM(D199:E199)","v":1250},0,0,{"$f":"SUM(G199:H199)","v":0},{"$f":"IF(F199-I199=0,0,IF(F199-I199>0,TEXT(ABS(F199-I199),\"$#,###\")&\" ▼\",TEXT(ABS(F199-I199),\"$#,###\")&\" ▲\"))","v":"$1,250 ▼"},"Program Areas",0,0,0,0,0,0,0,{"$f":"SUM(L199:R199)","v":0},{"$f":"B191","v":"Sonoma Valley Unified School District"},{"$f":"INDEX(Sheet1!E:E,MATCH($B$4&B191,Sheet1!D:D,0))","v":"57_Sonoma Valley Unified School District"},{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
["61 Sonoma","3.1b English as a second language",null,0,1250,{"$f":"SUM(D200:E200)","v":1250},0,0,{"$f":"SUM(G200:H200)","v":0},{"$f":"IF(F200-I200=0,0,IF(F200-I200>0,TEXT(ABS(F200-I200),\"$#,###\")&\" ▼\",TEXT(ABS(F200-I200),\"$#,###\")&\" ▲\"))","v":"$1,250 ▼"},"Program Areas",0,0,0,0,0,0,0,0,{"$f":"T199","v":"Sonoma Valley Unified School District"},"57_Sonoma Valley Unified School District",{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
["61 Sonoma","3.1c Pre-apprenticeship training",null,0,0,0,0,0,0,0,"Program Areas",0,0,0,0,0,0,0,0,"Sonoma Valley Unified School District","57_Sonoma Valley Unified School District",{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
["61 Sonoma","3.1d Career and technical training",null,0,0,0,0,0,0,0,"Program Areas",0,0,0,0,0,0,0,0,"Sonoma Valley Unified School District","57_Sonoma Valley Unified School District",{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
["61 Sonoma","3.1e Adults training to support child school success",null,0,2500,2500,0,0,0,"$2,500 ▼","Program Areas",0,0,0,0,0,0,0,0,"Sonoma Valley Unified School District","57_Sonoma Valley Unified School District",{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
["61 Sonoma","3.1f Older adults in the workforce",null,0,0,0,0,0,0,0,"Program Areas",0,0,0,0,0,0,0,0,"Sonoma Valley Unified School District","57_Sonoma Valley Unified School District",{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
["61 Sonoma","3.1g Services to adults with disabilities",null,0,0,0,0,0,0,0,"Program Areas",0,0,0,0,0,0,0,0,"Sonoma Valley Unified School District","57_Sonoma Valley Unified School District",{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
[null,"Total",null,{"$f":"SUM(D199:D205)","v":0},5000,{"$f":"SUM(F199:F205)","v":5000},{"$f":"SUM(G199:G205)","v":0},{"$f":"SUM(H199:H205)","v":0},{"$f":"SUM(I199:I205)","v":0},{"$f":"IF(F206-I206=0,0,IF(F206-I206>0,TEXT(ABS(F206-I206),\"$#,###\")&\" ▼\",TEXT(ABS(F206-I206),\"$#,###\")&\" ▲\"))","v":"$5,000 ▼"},null,{"$f":"SUM(L199:L205)","v":0},0,0,0,0,0,0,{"$f":"SUM(S199:S205)","v":0}]
[]
[null,"Objectives",null,"MOE","Consortium Allocations","Total","MOE","Consortium Allocations","Total","+ / -",null,"AEBG","WIOA","Adult Perkins","CalWorks","LCFF","CCD Apportionment","Incarcerated Adults","Total"]
[{"$f":"$B$4","v":"61 Sonoma"},"5.1a Obj. 3: Seamless Transition",null,0,0,{"$f":"SUM(D209:E209)","v":0},0,0,{"$f":"SUM(G209:H209)","v":0},{"$f":"IF(F209-I209=0,0,IF(F209-I209>0,TEXT(ABS(F209-I209),\"$#,###\")&\" ▼\",TEXT(ABS(F209-I209),\"$#,###\")&\" ▲\"))","v":0},"Objectives",0,0,0,0,0,0,0,{"$f":"SUM(L209:R209)","v":0},{"$f":"T205","v":"Sonoma Valley Unified School District"},{"$f":"U205","v":"57_Sonoma Valley Unified School District"},{"$f":"V205","v":"61-Sonoma_160909170347"},{"$f":"W205","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
[{"$f":"$B$4","v":"61 Sonoma"},"5.1b Obj. 4: Gaps in Services",null,0,0,{"$f":"SUM(D210:E210)","v":0},0,0,{"$f":"SUM(G210:H210)","v":0},{"$f":"IF(F210-I210=0,0,IF(F210-I210>0,TEXT(ABS(F210-I210),\"$#,###\")&\" ▼\",TEXT(ABS(F210-I210),\"$#,###\")&\" ▲\"))","v":0},"Objectives",0,0,0,0,0,0,0,{"$f":"SUM(L210:R210)","v":0},{"$f":"T209","v":"Sonoma Valley Unified School District"},"57_Sonoma Valley Unified School District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
[{"$f":"$B$4","v":"61 Sonoma"},"5.1c Obj. 5: Accelerated Learning",null,0,0,0,0,0,0,0,"Objectives",0,0,0,0,0,0,0,{"$f":"SUM(L211:R211)","v":0},"Sonoma Valley Unified School District","57_Sonoma Valley Unified School District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
[{"$f":"$B$4","v":"61 Sonoma"},"5.1d Obj. 6: Professional Development",null,0,5000,5000,0,0,0,"$5,000 ▼","Objectives",0,0,0,0,0,0,0,{"$f":"SUM(L212:R212)","v":0},"Sonoma Valley Unified School District","57_Sonoma Valley Unified School District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
[{"$f":"$B$4","v":"61 Sonoma"},"5.1e Obj. 7: Leveraging Structures",null,0,0,0,0,0,0,0,"Objectives",0,0,0,0,0,0,0,{"$f":"SUM(L213:R213)","v":0},"Sonoma Valley Unified School District","57_Sonoma Valley Unified School District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
[null,"Total",null,{"$f":"SUM(D209:D213)","v":0},5000,{"$f":"SUM(F209:F213)","v":5000},{"$f":"SUM(G209:G213)","v":0},{"$f":"SUM(H209:H213)","v":0},{"$f":"SUM(I209:I213)","v":0},"$5,000 ▼",null,{"$f":"SUM(L209:L213)","v":0},0,0,0,0,0,0,{"$f":"SUM(S209:S213)","v":0}]
[]
[null,"Object Code",null,"MOE","Consortium Allocations","Total","MOE","Consortium Allocations","Total","+ / -"]
[{"$f":"$B$4","v":"61 Sonoma"},"1000 Instructional Salaries",null,0,0,{"$f":"SUM(D217:E217)","v":0},0,0,{"$f":"SUM(G217:H217)","v":0},{"$f":"IF(F217-I217=0,0,IF(F217-I217>0,TEXT(ABS(F217-I217),\"$#,###\")&\" ▼\",TEXT(ABS(F217-I217),\"$#,###\")&\" ▲\"))","v":0},"Object Codes",null,null,null,null,null,null,null,null,{"$f":"T213","v":"Sonoma Valley Unified School District"},{"$f":"U213","v":"57_Sonoma Valley Unified School District"},{"$f":"V213","v":"61-Sonoma_160909170347"},{"$f":"W213","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
[{"$f":"$B$4","v":"61 Sonoma"},"2000 NonInstructional Salaries",null,0,4000,{"$f":"SUM(D218:E218)","v":4000},0,0,{"$f":"SUM(G218:H218)","v":0},{"$f":"IF(F218-I218=0,0,IF(F218-I218>0,TEXT(ABS(F218-I218),\"$#,###\")&\" ▼\",TEXT(ABS(F218-I218),\"$#,###\")&\" ▲\"))","v":"$4,000 ▼"},"Object Codes",null,null,null,null,null,null,null,null,{"$f":"T217","v":"Sonoma Valley Unified School District"},"57_Sonoma Valley Unified School District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
[{"$f":"A218","v":"61 Sonoma"},"3000 Employee Benefits",null,0,1000,1000,0,0,0,"$1,000 ▼","Object Codes",null,null,null,null,null,null,null,null,"Sonoma Valley Unified School District","57_Sonoma Valley Unified School District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
["61 Sonoma","4000 Supplies and Materials",null,0,0,0,0,0,0,0,"Object Codes",null,null,null,null,null,null,null,null,"Sonoma Valley Unified School District","57_Sonoma Valley Unified School District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
["61 Sonoma","5000 Other Operating Expenses",null,0,0,0,0,0,0,0,"Object Codes",null,null,null,null,null,null,null,null,"Sonoma Valley Unified School District","57_Sonoma Valley Unified School District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
["61 Sonoma","6000 Capital Outlay",null,0,0,0,0,0,0,0,"Object Codes",null,null,null,null,null,null,null,null,"Sonoma Valley Unified School District","57_Sonoma Valley Unified School District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
["61 Sonoma","7000 Other Outgo",null,0,0,0,0,0,0,0,"Object Codes",null,null,null,null,null,null,null,"Key","Sonoma Valley Unified School District","57_Sonoma Valley Unified School District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
["61 Sonoma","Indirect / Administration",null,0,0,0,0,0,0,0,"Object Codes",null,null,null,null,null,null,null,"▼ = Under","Sonoma Valley Unified School District","57_Sonoma Valley Unified School District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
[null,"Total",null,{"$f":"SUM(D217:D224)","v":0},5000,5000,0,0,0,"$5,000 ▼",null,null,null,null,null,null,null,null,"▲ = Over"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PY 15-16\nBudgeted","PY 15-16\nSpent","PY 16-17\nPlanned"]
["🔝",{"$f":"IFERROR(VLOOKUP(6,Sheet1!F:G,2,FALSE),\"\")","v":"Windsor Unified School District"},null,null,null,null,null,null,null,null,null,null,null,null,"AEBG Funds",null,{"$f":"R229","v":0},{"$f":"IFERROR(INDEX(Sheet1!H:H,MATCH(U237,Sheet1!E:E,0)),\"\")","v":0},{"$f":"IFERROR(INDEX(Sheet1!J:J,MATCH(U237,Sheet1!E:E,0)),\"\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Program Areas",null,{"$f":"IF(Q229=F244,\" - \",IF(Q229-F244>0,TEXT(Q229-F244,\"$#,###\")&\" ▼\",TEXT(ABS(Q229-F244),\"$#,###\")&\" ▲\"))","v":" - "},{"$f":"IF(I244=R229,\" - \",IF(R229-I244>0,TEXT(R229-I244,\"$#,###\")&\" ▼\",TEXT(ABS(R229-I244),\"$#,###\")&\" ▲\"))","v":" - "},{"$f":"IF(L244=S229,\" - \",IF(S229-L244>0,TEXT(S229-L244,\"$#,###\")&\" ▼\",TEXT(ABS(S229-L244),\"$#,###\")&\" ▲\"))","v":" - "}]
[null,null,{"$f":"IF(ISNA(Sheet1!B231),\"Please select from the list of member agencies affiliated with the selected Consortium\",\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,"Objectives",null,{"$f":"IF(F252=Q229,\" - \",IF(Q229-F252>0,TEXT(Q229-F252,\"$#,###\")&\" ▼\",TEXT(ABS(Q229-F252),\"$#,###\")&\" ▲\"))","v":" - "},{"$f":"IF(I252=R229,\" - \",IF(R229-I252>0,TEXT(R229-I252,\"$#,###\")&\" ▼\",TEXT(ABS(R229-I252),\"$#,###\")&\" ▲\"))","v":" - "},{"$f":"IF(L252=S229,\" - \",IF(S229-L252>0,TEXT(S229-L252,\"$#,###\")&\" ▼\",TEXT(ABS(S229-L252),\"$#,###\")&\" ▲\"))","v":" - "}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Object Codes",null,{"$f":"IF(F263=Q229,\" - \",IF(Q229-F263>0,TEXT(Q229-F263,\"$#,###\")&\" ▼\",TEXT(ABS(Q229-F263),\"$#,###\")&\" ▲\"))","v":" - "},{"$f":"IF(I263=R229,\" - \",IF(R229-I263>0,TEXT(R229-I263,\"$#,###\")&\" ▼\",TEXT(ABS(R229-I263),\"$#,###\")&\" ▲\"))","v":" - "}]
[]
[null,null,null,"2015 - 16 Expenditures",null,null,null,null,null,null,null,"2016 - 17 Planned Expenditures"]
[null,null,null,"Budgeted",null,null,"Spent",null,null,"+ / -"]
[null,"Program Areas",null,"MOE","Consortium Allocations","Total","MOE","Consortium Allocations","Total",null,null,"AEBG","WIOA","Adult Perkins","CalWorks","LCFF","CCD Apportionment","Incarcerated Adults","Total"]
[{"$f":"$B$4","v":"61 Sonoma"},"3.1a Adult education (ABE, ASE, Basic Skills)",null,0,0,{"$f":"SUM(D237:E237)","v":0},0,0,{"$f":"SUM(G237:H237)","v":0},{"$f":"IF(F237-I237=0,0,IF(F237-I237>0,TEXT(ABS(F237-I237),\"$#,###\")&\" ▼\",TEXT(ABS(F237-I237),\"$#,###\")&\" ▲\"))","v":0},"Program Areas",0,0,0,0,0,0,0,{"$f":"SUM(L237:R237)","v":0},{"$f":"B229","v":"Windsor Unified School District"},{"$f":"INDEX(Sheet1!E:E,MATCH($B$4&B229,Sheet1!D:D,0))","v":"56_Windsor Unified School District"},{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
["61 Sonoma","3.1b English as a second language",null,0,0,{"$f":"SUM(D238:E238)","v":0},0,0,{"$f":"SUM(G238:H238)","v":0},{"$f":"IF(F238-I238=0,0,IF(F238-I238>0,TEXT(ABS(F238-I238),\"$#,###\")&\" ▼\",TEXT(ABS(F238-I238),\"$#,###\")&\" ▲\"))","v":0},"Program Areas",0,0,0,0,0,0,0,0,{"$f":"T237","v":"Windsor Unified School District"},"56_Windsor Unified School District",{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
["61 Sonoma","3.1c Pre-apprenticeship training",null,0,0,0,0,0,0,0,"Program Areas",0,0,0,0,0,0,0,0,"Windsor Unified School District","56_Windsor Unified School District",{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
["61 Sonoma","3.1d Career and technical training",null,0,0,0,0,0,0,0,"Program Areas",0,0,0,0,0,0,0,0,"Windsor Unified School District","56_Windsor Unified School District",{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
["61 Sonoma","3.1e Adults training to support child school success",null,0,0,0,0,0,0,0,"Program Areas",0,0,0,0,0,0,0,0,"Windsor Unified School District","56_Windsor Unified School District",{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
["61 Sonoma","3.1f Older adults in the workforce",null,0,0,0,0,0,0,0,"Program Areas",0,0,0,0,0,0,0,0,"Windsor Unified School District","56_Windsor Unified School District",{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
["61 Sonoma","3.1g Services to adults with disabilities",null,0,0,0,0,0,0,0,"Program Areas",0,0,0,0,0,0,0,0,"Windsor Unified School District","56_Windsor Unified School District",{"$f":"Sheet1!$B$8","v":"61-Sonoma_160909170347"},{"$f":"Sheet1!$B$10","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
[null,"Total",null,{"$f":"SUM(D237:D243)","v":0},0,{"$f":"SUM(F237:F243)","v":0},{"$f":"SUM(G237:G243)","v":0},{"$f":"SUM(H237:H243)","v":0},{"$f":"SUM(I237:I243)","v":0},{"$f":"IF(F244-I244=0,0,IF(F244-I244>0,TEXT(ABS(F244-I244),\"$#,###\")&\" ▼\",TEXT(ABS(F244-I244),\"$#,###\")&\" ▲\"))","v":0},null,{"$f":"SUM(L237:L243)","v":0},0,0,0,0,0,0,{"$f":"SUM(S237:S243)","v":0}]
[]
[null,"Objectives",null,"MOE","Consortium Allocations","Total","MOE","Consortium Allocations","Total","+ / -",null,"AEBG","WIOA","Adult Perkins","CalWorks","LCFF","CCD Apportionment","Incarcerated Adults","Total"]
[{"$f":"$B$4","v":"61 Sonoma"},"5.1a Obj. 3: Seamless Transition",null,0,0,{"$f":"SUM(D247:E247)","v":0},0,0,{"$f":"SUM(G247:H247)","v":0},{"$f":"IF(F247-I247=0,0,IF(F247-I247>0,TEXT(ABS(F247-I247),\"$#,###\")&\" ▼\",TEXT(ABS(F247-I247),\"$#,###\")&\" ▲\"))","v":0},"Objectives",0,0,0,0,0,0,0,{"$f":"SUM(L247:R247)","v":0},{"$f":"T243","v":"Windsor Unified School District"},{"$f":"U243","v":"56_Windsor Unified School District"},{"$f":"V243","v":"61-Sonoma_160909170347"},{"$f":"W243","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
[{"$f":"$B$4","v":"61 Sonoma"},"5.1b Obj. 4: Gaps in Services",null,0,0,{"$f":"SUM(D248:E248)","v":0},0,0,{"$f":"SUM(G248:H248)","v":0},{"$f":"IF(F248-I248=0,0,IF(F248-I248>0,TEXT(ABS(F248-I248),\"$#,###\")&\" ▼\",TEXT(ABS(F248-I248),\"$#,###\")&\" ▲\"))","v":0},"Objectives",0,0,0,0,0,0,0,{"$f":"SUM(L248:R248)","v":0},{"$f":"T247","v":"Windsor Unified School District"},"56_Windsor Unified School District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
[{"$f":"$B$4","v":"61 Sonoma"},"5.1c Obj. 5: Accelerated Learning",null,0,0,0,0,0,0,0,"Objectives",0,0,0,0,0,0,0,{"$f":"SUM(L249:R249)","v":0},"Windsor Unified School District","56_Windsor Unified School District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
[{"$f":"$B$4","v":"61 Sonoma"},"5.1d Obj. 6: Professional Development",null,0,0,0,0,0,0,0,"Objectives",0,0,0,0,0,0,0,{"$f":"SUM(L250:R250)","v":0},"Windsor Unified School District","56_Windsor Unified School District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
[{"$f":"$B$4","v":"61 Sonoma"},"5.1e Obj. 7: Leveraging Structures",null,0,0,0,0,0,0,0,"Objectives",0,0,0,0,0,0,0,{"$f":"SUM(L251:R251)","v":0},"Windsor Unified School District","56_Windsor Unified School District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
[null,"Total",null,{"$f":"SUM(D247:D251)","v":0},0,{"$f":"SUM(F247:F251)","v":0},{"$f":"SUM(G247:G251)","v":0},{"$f":"SUM(H247:H251)","v":0},{"$f":"SUM(I247:I251)","v":0},0,null,{"$f":"SUM(L247:L251)","v":0},0,0,0,0,0,0,{"$f":"SUM(S247:S251)","v":0}]
[]
[null,"Object Code",null,"MOE","Consortium Allocations","Total","MOE","Consortium Allocations","Total","+ / -"]
[{"$f":"$B$4","v":"61 Sonoma"},"1000 Instructional Salaries",null,0,0,{"$f":"SUM(D255:E255)","v":0},0,0,{"$f":"SUM(G255:H255)","v":0},{"$f":"IF(F255-I255=0,0,IF(F255-I255>0,TEXT(ABS(F255-I255),\"$#,###\")&\" ▼\",TEXT(ABS(F255-I255),\"$#,###\")&\" ▲\"))","v":0},"Object Codes",null,null,null,null,null,null,null,null,{"$f":"T251","v":"Windsor Unified School District"},{"$f":"U251","v":"56_Windsor Unified School District"},{"$f":"V251","v":"61-Sonoma_160909170347"},{"$f":"W251","v":"aebg_consortiumexpenditures_160722 (1).xlsm"}]
[{"$f":"$B$4","v":"61 Sonoma"},"2000 NonInstructional Salaries",null,0,0,{"$f":"SUM(D256:E256)","v":0},0,0,{"$f":"SUM(G256:H256)","v":0},{"$f":"IF(F256-I256=0,0,IF(F256-I256>0,TEXT(ABS(F256-I256),\"$#,###\")&\" ▼\",TEXT(ABS(F256-I256),\"$#,###\")&\" ▲\"))","v":0},"Object Codes",null,null,null,null,null,null,null,null,{"$f":"T255","v":"Windsor Unified School District"},"56_Windsor Unified School District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
[{"$f":"A256","v":"61 Sonoma"},"3000 Employee Benefits",null,0,0,0,0,0,0,0,"Object Codes",null,null,null,null,null,null,null,null,"Windsor Unified School District","56_Windsor Unified School District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
["61 Sonoma","4000 Supplies and Materials",null,0,0,0,0,0,0,0,"Object Codes",null,null,null,null,null,null,null,null,"Windsor Unified School District","56_Windsor Unified School District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
["61 Sonoma","5000 Other Operating Expenses",null,0,0,0,0,0,0,0,"Object Codes",null,null,null,null,null,null,null,null,"Windsor Unified School District","56_Windsor Unified School District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
["61 Sonoma","6000 Capital Outlay",null,0,0,0,0,0,0,0,"Object Codes",null,null,null,null,null,null,null,null,"Windsor Unified School District","56_Windsor Unified School District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
["61 Sonoma","7000 Other Outgo",null,0,0,0,0,0,0,0,"Object Codes",null,null,null,null,null,null,null,"Key","Windsor Unified School District","56_Windsor Unified School District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
["61 Sonoma","Indirect / Administration",null,0,0,0,0,0,0,0,"Object Codes",null,null,null,null,null,null,null,"▼ = Under","Windsor Unified School District","56_Windsor Unified School District","61-Sonoma_160909170347","aebg_consortiumexpenditures_160722 (1).xlsm"]
[null,"Total",null,{"$f":"SUM(D255:D262)","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,null,"▲ = Over"]